USD 0.0
(0.0%)
Breakdown | 2011 | 2010 | 2009 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|
Revenue | 652.08 Thousand | 553.6 Thousand | 808.57 Thousand | 2013.00 | - | - |
Cost of Revenue | 355.72 Thousand | 341.44 Thousand | 560 Thousand | 26.9 Thousand | - | - |
Gross Profit | 296.36 Thousand | 212.16 Thousand | 248.56 Thousand | -24.88 Thousand | - | - |
Operating Expenses | 231.45 Thousand | 203.28 Thousand | 270.2 Thousand | 96.03 Thousand | 38.5 Thousand | 17.5 Thousand |
Selling, General and Administrative Expenses | 231.45 Thousand | 203.28 Thousand | 270.2 Thousand | 96.03 Thousand | 38.5 Thousand | 17.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 587.18 Thousand | 544.72 Thousand | 830.2 Thousand | 122.93 Thousand | 38.5 Thousand | 17.5 Thousand |
Operating Income | 64.68 Thousand | 1012.00 | -21.63 Thousand | -554.52 Thousand | -38.5 Thousand | -17.5 Thousand |
Interest Expense | 9055.00 | 8515.00 | - | - | - | - |
Income Tax Expense | 8837.00 | 652.00 | 27.86 Thousand | 433.61 Thousand | 36.72 Thousand | 17.5 Thousand |
Earnings before Tax | 64.9 Thousand | 8875.00 | - | -1.42 Million | - | - |
Net Income | 56.06 Thousand | 8223.00 | -27.86 Thousand | -554.52 Thousand | -36.72 Thousand | -17.5 Thousand |
Earnings Per Share Basic | - | 0.00 | -0.00 | -0.22 | -0.01 | -0.00 |
Earnings Per Share Diluted | - | 0.00 | -0.00 | -0.22 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | - | 20.12 Million | 20.12 Million | 2.55 Million | 6.79 Million | 9 Million |
Weighted Average Shares Outstanding (Diluted) | - | 20.12 Million | 20.12 Million | 2.55 Million | 6.79 Million | 9 Million |
Gross Margin | 0.45 | 0.38 | 0.31 | -12.36 | - | - |
EBIT Margin | 0.10 | 0.00 | -0.03 | 370.98 | - | - |
Profit Margin | 0.09 | 0.01 | -0.03 | -275.47 | - | - |
EBITDA | 64.68 Thousand | 1012.00 | -21.63 Thousand | -120.44 Thousand | -38.5 Thousand | -17.5 Thousand |
Earnings Before Tax Margin | 0.10 | 0.00 | -0.03 | -275.47 | - | - |
Breakdown | 2011 Q4 | 2011 FY | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 FY |
---|---|---|---|---|---|---|
Revenue | 170.02 Thousand | 652.08 Thousand | 197.9 Thousand | 166.25 Thousand | 117.89 Thousand | 553.6 Thousand |
Cost of Revenue | 102.35 Thousand | 355.72 Thousand | 89.72 Thousand | 81.01 Thousand | 82.62 Thousand | 341.44 Thousand |
Gross Profit | 67.66 Thousand | 296.36 Thousand | 108.18 Thousand | 85.24 Thousand | 35.27 Thousand | 212.16 Thousand |
Operating Expenses | 74.38 Thousand | 231.45 Thousand | 56.77 Thousand | 50.56 Thousand | 49.74 Thousand | 203.28 Thousand |
Selling, General and Administrative Expenses | 74.38 Thousand | - | 56.77 Thousand | 50.56 Thousand | 49.74 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 176.74 Thousand | 587.18 Thousand | 146.49 Thousand | 131.58 Thousand | 132.36 Thousand | 544.72 Thousand |
Operating Income | -6876.00 | 64.68 Thousand | 51.41 Thousand | 34.67 Thousand | -11.72 Thousand | 1012.00 |
Interest Expense | 3617.00 | 9055.00 | 1708.00 | - | - | - |
Income Tax Expense | 3457.00 | 8837.00 | 1708.00 | -33.69 Thousand | 2750.00 | 652.00 |
Earnings before Tax | -6716.00 | 64.9 Thousand | 51.47 Thousand | - | -14.47 Thousand | 8875.00 |
Net Income | -10.17 Thousand | 56.06 Thousand | 49.76 Thousand | 33.69 Thousand | -17.22 Thousand | 8223.00 |
Earnings Per Share Basic | - | - | 0.00 | 0.00 | -0.00 | - |
Earnings Per Share Diluted | - | - | 0.00 | 0.00 | -0.00 | - |
Weighted Average Shares Outstanding | - | - | 22.12 Million | 22.12 Million | 21.45 Million | 20.12 Million |
Weighted Average Shares Outstanding (Diluted) | - | - | 22.12 Million | 22.12 Million | 21.45 Million | 20.12 Million |
Gross Margin | 0.40 | 0.45 | 0.55 | 0.51 | 0.30 | 0.38 |
EBIT Margin | -0.04 | - | 0.26 | 0.21 | -0.10 | - |
Profit Margin | -0.06 | 0.09 | 0.25 | 0.20 | -0.15 | 0.01 |
EBITDA | -6876.00 | - | 51.35 Thousand | 34.67 Thousand | -11.72 Thousand | - |
Earnings Before Tax Margin | -0.04 | 0.10 | 0.26 | 0.21 | -0.10 | 0.00 |
INCOAX
600409
002789
ALATA
TLM
BBD-PC