AUD 0.21
(-4.55%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 9.5 Million | 7.65 Million | 6.45 Million | 1.32 Million | 204 Thousand | 432 Thousand |
Cost of Revenue | - | 189 Thousand | 166 Thousand | 215 Thousand | 224 Thousand | 381 Thousand |
Gross Profit | 9.5 Million | 7.46 Million | 6.29 Million | 1.11 Million | -20 Thousand | 51 Thousand |
Operating Expenses | 11.96 Million | 7.39 Million | 7.39 Million | 5.08 Million | 7.54 Million | 6.64 Million |
Selling, General and Administrative Expenses | 11.96 Million | 7.39 Million | 7.39 Million | 5.08 Million | 7.54 Million | 6.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 7.4 Million | 6.43 Million | 1.36 Million | 25 Thousand | 10 Thousand |
Cost and Expenses | 11.96 Million | 7.58 Million | 7.56 Million | 5.29 Million | 7.76 Million | 7.02 Million |
Operating Income | -2.46 Million | -7.58 Million | -7.56 Million | -5.29 Million | -7.76 Million | -7.02 Million |
Interest Expense | 2000.00 | 8000.00 | 8000.00 | 13 Thousand | 6000.00 | 75 Thousand |
Income Tax Expense | - | 21.1 Thousand | -62.48 Thousand | -21.55 Thousand | 426 Thousand | 4.07 Million |
Earnings before Tax | -2.91 Million | 66 Thousand | -1.11 Million | -3.91 Million | -7.54 Million | -6.65 Million |
Net Income | -2.91 Million | 66 Thousand | -1.11 Million | -3.91 Million | -7.97 Million | -10.73 Million |
Earnings Per Share Basic | -0.02 | 0.00 | -0.01 | -0.02 | -0.04 | -0.06 |
Earnings Per Share Diluted | -0.02 | 0.00 | -0.01 | -0.02 | -0.04 | -0.06 |
Weighted Average Shares Outstanding | 188.14 Million | 187.76 Million | 187.42 Million | 186.62 Million | 186.31 Million | 185.69 Million |
Weighted Average Shares Outstanding (Diluted) | 188.32 Million | 187.76 Million | 187.42 Million | 186.62 Million | 186.31 Million | 185.69 Million |
Gross Margin | 1.00 | 0.98 | 0.97 | 0.84 | -0.10 | 0.12 |
EBIT Margin | -0.27 | -0.97 | -1.15 | -3.84 | -36.98 | -15.38 |
Profit Margin | -0.31 | 0.01 | -0.17 | -2.96 | -39.07 | -24.85 |
EBITDA | -2.53 Million | 263 Thousand | -937 Thousand | -3.68 Million | -7.31 Million | -6.2 Million |
Earnings Before Tax Margin | -0.26 | -0.99 | -1.17 | -4.00 | -38.08 | -16.26 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 5.13 Million | 4.36 Million | 7.65 Million | 4.3 Million | 3.35 Million | 6.45 Million |
Cost of Revenue | 102 Thousand | 100 Thousand | 189 Thousand | 99 Thousand | 90 Thousand | 166 Thousand |
Gross Profit | 5.03 Million | 4.26 Million | 7.46 Million | 4.2 Million | 3.26 Million | 6.29 Million |
Operating Expenses | 6.54 Million | 5.54 Million | 7.39 Million | 4.9 Million | 2.49 Million | 7.39 Million |
Selling, General and Administrative Expenses | 6.54 Million | 5.41 Million | - | 4.9 Million | 2.49 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 60 Thousand | 7.4 Million | - | - | 6.43 Million |
Cost and Expenses | 6.54 Million | 5.54 Million | 7.58 Million | 4.99 Million | 2.58 Million | 7.56 Million |
Operating Income | -1.41 Million | -1.15 Million | -7.58 Million | -4.99 Million | -2.58 Million | -7.56 Million |
Interest Expense | - | 2000.00 | 8000.00 | 2000.00 | 6000.00 | 8000.00 |
Income Tax Expense | 4.9 Million | - | 21.1 Thousand | - | - | -62.48 Thousand |
Earnings before Tax | -1.73 Million | -1.17 Million | 66 Thousand | -697 Thousand | 763 Thousand | -1.11 Million |
Net Income | -1.73 Million | -1.17 Million | 66 Thousand | -697 Thousand | 763 Thousand | -1.11 Million |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.00 | 0.00 | - |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.00 | 0.00 | - |
Weighted Average Shares Outstanding | 188.33 Million | 187.17 Million | 187.76 Million | 188.32 Million | 187.73 Million | 187.42 Million |
Weighted Average Shares Outstanding (Diluted) | 188.32 Million | 188.32 Million | 187.76 Million | 188.32 Million | 187.73 Million | 187.42 Million |
Gross Margin | 0.98 | 0.98 | 0.98 | 0.98 | 0.97 | 0.97 |
EBIT Margin | -0.28 | -0.25 | - | -1.14 | -0.74 | - |
Profit Margin | -0.34 | -0.27 | 0.01 | -0.16 | 0.23 | -0.17 |
EBITDA | -1.45 Million | -1.08 Million | - | -4.9 Million | -2.49 Million | - |
Earnings Before Tax Margin | -0.27 | -0.26 | -0.99 | -1.16 | -0.77 | -1.17 |
BBD-PC
UTRK
INCOAX
MNTSW
SATX
ALATA