AUD 0.21
(-4.55%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 9.42 Million | 12.18 Million | 10.8 Million | 11.46 Million | 13.77 Million | 27.49 Million |
Total Current Assets | 7.93 Million | 11.02 Million | 10.25 Million | 11.23 Million | 13.24 Million | 26.98 Million |
Cash And Short Term Investments | 4.93 Million | 9.75 Million | 8.9 Million | 9.9 Million | 12.93 Million | 10.59 Million |
Cash and Cash Equivalents | 4.93 Million | 9.75 Million | 8.9 Million | 9.9 Million | 12.93 Million | 10.59 Million |
Short Term Investments | - | - | - | - | - | 10.08 Million |
Net Receivables | 2.9 Million | 1.19 Million | 1.32 Million | 1.31 Million | 234 Thousand | 178 Thousand |
Inventory | -2.8 Million | 25 Thousand | - | - | - | -178 Thousand |
Other Current Assets | 2.9 Million | 46 Thousand | 25 Thousand | 16 Thousand | 71 Thousand | 16.39 Million |
Total Non-Current Assets | 1.48 Million | 1.15 Million | 545.99 Thousand | 232.99 Thousand | 530.99 Thousand | 389 Thousand |
Net PPE | 955 Thousand | 628 Thousand | 533 Thousand | 201 Thousand | 364 Thousand | 334 Thousand |
Good Will And Intangible Assets | - | - | - | 19 Thousand | 47 Thousand | 55 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 19 Thousand | 47 Thousand | 55 Thousand |
Long-Term Investments | 250 Thousand | 232 Thousand | 13 Thousand | 13 Thousand | 120 Thousand | 120 Thousand |
Tax Assets | - | - | - | 219.99 Thousand | 410.99 Thousand | 269 Thousand |
Other Non Current Assets | 282 Thousand | 299.99 Thousand | -1.00 | -220 Thousand | -411 Thousand | -389 Thousand |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | 120 Thousand |
Total Liabilities | 1.46 Million | 1.46 Million | 498 Thousand | 304 Thousand | 521 Thousand | 10.14 Million |
Total Current Liabilities | 1.38 Million | 1.45 Million | 422 Thousand | 304 Thousand | 521 Thousand | 10.14 Million |
Account Payables | 818 Thousand | 970 Thousand | 249 Thousand | 210 Thousand | 202 Thousand | 696 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 66 Thousand | 79 Thousand | 66 Thousand | - | 86 Thousand | - |
Deferred Revenue | 368 Thousand | - | - | - | - | - |
Other Current Liabilities | 129 Thousand | 404 Thousand | 107 Thousand | 94 Thousand | 233 Thousand | 9.44 Million |
Total Non Current Liabilities | 82 Thousand | 12.99 Thousand | 76 Thousand | - | - | - |
Long-Term Debt | - | 6000.00 | 76 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 82 Thousand | 6999.00 | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 7.96 Million | 10.71 Million | 10.3 Million | 11.16 Million | 13.25 Million | 17.35 Million |
Stock Holders Equity | 7.96 Million | 10.71 Million | 10.3 Million | 11.16 Million | 13.25 Million | 17.35 Million |
Common Stock | 32.22 Million | 32.22 Million | 32.12 Million | 31.96 Million | 31.96 Million | 31.86 Million |
Retained Earnings | -24.72 Million | -21.83 Million | -22.23 Million | -21.45 Million | -19.47 Million | -14.75 Million |
Accumulated other comprehensive income | 466 Thousand | 332 Thousand | 413 Thousand | 646 Thousand | 765 Thousand | 240 Thousand |
Common Stock Equity | 7.96 Million | 10.71 Million | 10.3 Million | 11.16 Million | 13.25 Million | 17.35 Million |
Capital Lease Obligation | 139 Thousand | 6000.00 | 76 Thousand | - | 86 Thousand | - |
Total Investments | 250 Thousand | 232 Thousand | 13 Thousand | 13 Thousand | 120 Thousand | 10.2 Million |
Total Debt | 66 Thousand | 85 Thousand | 142 Thousand | - | 86 Thousand | - |
Net Debt | -4.86 Million | -9.67 Million | -8.76 Million | -9.9 Million | -12.85 Million | -10.59 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 9.42 Million | 10.88 Million | 12.18 Million | 12.18 Million | 11.67 Million | 10.8 Million |
Total Current Assets | 7.93 Million | 9.32 Million | 11.02 Million | 11.02 Million | 10.94 Million | 10.25 Million |
Cash And Short Term Investments | 4.93 Million | 7.42 Million | 9.75 Million | 9.75 Million | 9.58 Million | 8.9 Million |
Cash and Cash Equivalents | 4.93 Million | 7.42 Million | 9.75 Million | 9.75 Million | 9.58 Million | 8.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.9 Million | 1.89 Million | 1.19 Million | 1.19 Million | 1.33 Million | 1.32 Million |
Inventory | -2.8 Million | - | 25 Thousand | 25 Thousand | 28 Thousand | - |
Other Current Assets | 2.9 Million | - | 46 Thousand | 46 Thousand | - | 25 Thousand |
Total Non-Current Assets | 1.48 Million | 1.56 Million | 1.15 Million | 1.15 Million | 724.99 Thousand | 545.99 Thousand |
Net PPE | 955 Thousand | 846 Thousand | 628 Thousand | 628 Thousand | 712 Thousand | 533 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 250 Thousand | 717 Thousand | 232 Thousand | 232 Thousand | 13 Thousand | 13 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 282 Thousand | - | 299.99 Thousand | 299.99 Thousand | -1.00 | -1.00 |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 1.46 Million | 1.22 Million | 1.46 Million | 1.46 Million | 520 Thousand | 498 Thousand |
Total Current Liabilities | 1.38 Million | 1.22 Million | 1.45 Million | 1.45 Million | 435 Thousand | 422 Thousand |
Account Payables | 818 Thousand | 1.07 Million | 970 Thousand | 1.05 Million | 361 Thousand | 249 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 66 Thousand | 46 Thousand | 79 Thousand | 79 Thousand | 74 Thousand | 66 Thousand |
Deferred Revenue | 368 Thousand | -46 Thousand | - | - | -74 Thousand | - |
Other Current Liabilities | 129 Thousand | 146 Thousand | 404 Thousand | 318 Thousand | 74 Thousand | 107 Thousand |
Total Non Current Liabilities | 82 Thousand | 9000.00 | 12.99 Thousand | 12.99 Thousand | 85 Thousand | 76 Thousand |
Long-Term Debt | - | - | 6000.00 | 6000.00 | 46 Thousand | 76 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 82 Thousand | 9000.00 | 6999.00 | 6999.00 | 39 Thousand | - |
Other Liabilities | - | -9000.00 | 1.00 | 1.00 | - | - |
Total Equity | 7.96 Million | 9.65 Million | 10.71 Million | 10.71 Million | 11.15 Million | 10.3 Million |
Stock Holders Equity | 7.96 Million | 9.65 Million | 10.71 Million | 10.71 Million | 11.15 Million | 10.3 Million |
Common Stock | 32.22 Million | 32.22 Million | 32.22 Million | 32.22 Million | 32.12 Million | 32.12 Million |
Retained Earnings | -24.72 Million | -22.84 Million | -21.83 Million | -21.83 Million | -21.14 Million | -22.23 Million |
Accumulated other comprehensive income | 466 Thousand | 275.99 Thousand | 332 Thousand | 332 Thousand | 173 Thousand | 413 Thousand |
Common Stock Equity | 7.96 Million | 9.65 Million | 10.71 Million | 10.71 Million | 11.15 Million | 10.3 Million |
Capital Lease Obligation | 139 Thousand | 46 Thousand | 6000.00 | 6000.00 | 46 Thousand | 76 Thousand |
Total Investments | 250 Thousand | 717 Thousand | 232 Thousand | 232 Thousand | 13 Thousand | 13 Thousand |
Total Debt | 66 Thousand | 46 Thousand | 85 Thousand | 85 Thousand | 120 Thousand | 142 Thousand |
Net Debt | -4.86 Million | -7.38 Million | -9.67 Million | -9.67 Million | -9.46 Million | -8.76 Million |
BBD-PC
UTRK
INCOAX
MNTSW
SATX
ALATA