EUR 0.11
(-0.91%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 78.1 Million | 25.2 Million | 26 Million | 40.4 Million | 43.8 Million | 33.29 Million |
Total Current Assets | 10 Million | 7.1 Million | 7 Million | 9.1 Million | 5.8 Million | 12.4 Million |
Cash And Short Term Investments | 2.6 Million | 1.7 Million | 600 Thousand | 2.5 Million | 1.8 Million | 8.7 Million |
Cash and Cash Equivalents | 2.6 Million | 1.7 Million | 600 Thousand | 2.5 Million | 1.8 Million | 8.5 Million |
Short Term Investments | - | - | - | - | - | 200 Thousand |
Net Receivables | 4.2 Million | 3.4 Million | 2.6 Million | 3.5 Million | 2.9 Million | 3 Million |
Inventory | 700 Thousand | 500 Thousand | 2.1 Million | 2.5 Million | 600 Thousand | 200 Thousand |
Other Current Assets | 2.5 Million | 1.5 Million | 1.7 Million | 600 Thousand | 500 Thousand | 700 Thousand |
Total Non-Current Assets | 68.1 Million | 18.1 Million | 19 Million | 31.29 Million | 38 Million | 18.9 Million |
Net PPE | 1.8 Million | 1.3 Million | 1.6 Million | 1.9 Million | 2.3 Million | 16.9 Million |
Good Will And Intangible Assets | 52.8 Million | 7.7 Million | 6.1 Million | 11.6 Million | 17.8 Million | 13.5 Million |
Good Will | 28.7 Million | - | - | - | - | - |
Intangible Assets | 24.1 Million | 7.7 Million | 6.1 Million | 11.6 Million | 17.8 Million | 13.5 Million |
Long-Term Investments | 12.3 Million | 7.9 Million | 9.3 Million | 15.9 Million | 15.7 Million | 5.4 Million |
Tax Assets | 1.2 Million | 1.2 Million | 2 Million | 1.9 Million | 2.2 Million | 2 Million |
Other Non Current Assets | - | - | - | -1.00 | - | -18.9 Million |
Other Assets | - | - | - | 1.00 | - | 1.99 Million |
Total Liabilities | 71.3 Million | 17.4 Million | 21.6 Million | 16.2 Million | 15.7 Million | 11 Million |
Total Current Liabilities | 13.8 Million | 7.9 Million | 13.6 Million | 13.9 Million | 11.9 Million | 9.7 Million |
Account Payables | 4.3 Million | 2.7 Million | 8.19 Million | 7.3 Million | 5.7 Million | 5.3 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.9 Million | 600 Thousand | 500 Thousand | 300 Thousand | 900 Thousand | 100 Thousand |
Deferred Revenue | - | - | 1.00 | 600 Thousand | 2.5 Million | 2.5 Million |
Other Current Liabilities | 3.6 Million | 4.6 Million | 4.9 Million | 5.7 Million | 2.8 Million | 1.8 Million |
Total Non Current Liabilities | 57.5 Million | 9.49 Million | 8 Million | 2.29 Million | 3.79 Million | 600 Thousand |
Long-Term Debt | 38.9 Million | 7.7 Million | 5 Million | 1.6 Million | 900 Thousand | 600 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.6 Million | 1.79 Million | 3 Million | 699.99 Thousand | 2.89 Million | -600 Thousand |
Other Liabilities | - | 1.00 | - | 1.00 | 1.00 | 700 Thousand |
Total Equity | 6.8 Million | 7.8 Million | 4.4 Million | 24.2 Million | 28.1 Million | 22.3 Million |
Stock Holders Equity | 6.8 Million | 7.8 Million | 4.4 Million | 24.2 Million | 28.5 Million | 22.3 Million |
Common Stock | 4.4 Million | 3.8 Million | 3.1 Million | 3 Million | 2.7 Million | 2.6 Million |
Retained Earnings | -13.5 Million | -9.5 Million | -23.8 Million | -11.9 Million | 2.3 Million | 2.7 Million |
Accumulated other comprehensive income | -40.7 Million | -28.7 Million | -20.1 Million | 2.1 Million | 14 Million | 11.79 Million |
Common Stock Equity | 6.8 Million | 7.8 Million | 4.4 Million | 24.2 Million | 28.5 Million | 22.3 Million |
Capital Lease Obligation | 1.3 Million | 1 Million | 1.3 Million | 1.6 Million | 2.1 Million | - |
Total Investments | 12.3 Million | 7.9 Million | 9.3 Million | 15.9 Million | 15.7 Million | 5.6 Million |
Total Debt | 46.1 Million | 9.3 Million | 6.8 Million | 1.9 Million | 3.9 Million | 700 Thousand |
Net Debt | 43.5 Million | 7.6 Million | 6.2 Million | -600 Thousand | 2.1 Million | -7.8 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 78.1 Million | 78.1 Million | 54.6 Million | 25.2 Million | 25.2 Million | 28.7 Million |
Total Current Assets | 10 Million | 10 Million | 12.3 Million | 7.1 Million | 7.1 Million | 6.7 Million |
Cash And Short Term Investments | 2.6 Million | 2.6 Million | 6.5 Million | 1.7 Million | 1.7 Million | 2.5 Million |
Cash and Cash Equivalents | 2.6 Million | 2.6 Million | 6.5 Million | 1.7 Million | 1.7 Million | 2.5 Million |
Short Term Investments | - | - | - | - | - | 100 Thousand |
Net Receivables | 4.2 Million | 4.2 Million | 3.5 Million | 3.4 Million | 3.4 Million | 2.8 Million |
Inventory | 700 Thousand | 700 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 600 Thousand |
Other Current Assets | 2.5 Million | 2.5 Million | 1.8 Million | 1.5 Million | 1.5 Million | 800 Thousand |
Total Non-Current Assets | 68.1 Million | 68.1 Million | 42.3 Million | 18.1 Million | 18.1 Million | 22 Million |
Net PPE | 1.8 Million | 1.8 Million | 1.1 Million | 1.3 Million | 1.3 Million | 1.6 Million |
Good Will And Intangible Assets | 52.8 Million | 52.8 Million | 38.5 Million | 7.7 Million | 7.7 Million | 8.4 Million |
Good Will | 28.7 Million | 28.7 Million | 11.9 Million | - | - | - |
Intangible Assets | 24.1 Million | 24.1 Million | 26.6 Million | 7.7 Million | 7.7 Million | 8.4 Million |
Long-Term Investments | 12.3 Million | 12.3 Million | 13.3 Million | 7.9 Million | 7.9 Million | 9.8 Million |
Tax Assets | 1.2 Million | 1.2 Million | 1.2 Million | 1.2 Million | 1.2 Million | 2.3 Million |
Other Non Current Assets | - | - | -11.8 Million | - | - | -100 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 71.3 Million | 71.3 Million | 43.3 Million | 17.4 Million | 17.4 Million | 15.8 Million |
Total Current Liabilities | 13.8 Million | 13.8 Million | 10.8 Million | 7.9 Million | 7.9 Million | 11.2 Million |
Account Payables | 4.3 Million | 4.3 Million | 3 Million | 2.7 Million | 2.7 Million | 5.3 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.9 Million | 5.9 Million | 1 Million | 600 Thousand | 600 Thousand | 500 Thousand |
Deferred Revenue | - | - | 3 Million | - | - | 2.4 Million |
Other Current Liabilities | 3.6 Million | 3.6 Million | 3.8 Million | 4.6 Million | 4.6 Million | 3 Million |
Total Non Current Liabilities | 57.5 Million | 57.5 Million | 32.5 Million | 9.49 Million | 9.49 Million | 4.6 Million |
Long-Term Debt | 38.9 Million | 38.9 Million | 26.9 Million | 7.7 Million | 7.7 Million | 2.5 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.6 Million | 18.6 Million | 5.6 Million | 1.79 Million | 1.79 Million | 2.1 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 6.8 Million | 6.8 Million | 11.2 Million | 7.8 Million | 7.8 Million | 13 Million |
Stock Holders Equity | 6.8 Million | 6.8 Million | 11.2 Million | 7.8 Million | 7.8 Million | 13 Million |
Common Stock | 4.4 Million | 4.4 Million | 4.2 Million | 3.8 Million | 3.8 Million | 3.8 Million |
Retained Earnings | -13.5 Million | -13.5 Million | -6.6 Million | -9.5 Million | -9.5 Million | -5.4 Million |
Accumulated other comprehensive income | -40.7 Million | -40.7 Million | -33.9 Million | -28.7 Million | -28.7 Million | -23.6 Million |
Common Stock Equity | 6.8 Million | 6.8 Million | 11.2 Million | 7.8 Million | 7.8 Million | 13 Million |
Capital Lease Obligation | 1.3 Million | 1.3 Million | 800 Thousand | 1 Million | 1 Million | 1.3 Million |
Total Investments | 12.3 Million | 12.3 Million | 13.3 Million | 7.9 Million | 7.9 Million | 9.8 Million |
Total Debt | 46.1 Million | 46.1 Million | 28.7 Million | 9.3 Million | 9.3 Million | 4.3 Million |
Net Debt | 43.5 Million | 43.5 Million | 22.2 Million | 7.6 Million | 7.6 Million | 1.8 Million |
TLM
BBD-PC
UTRK
RAONF
MNTSW
SATX