USD 1.22
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4 Million | 3.13 Million | 488.68 Thousand | 290.48 Thousand | 109.98 Thousand | 160.41 Thousand |
Cost of Revenue | 2.61 Million | 281.19 Thousand | 194.03 Thousand | 211.1 Thousand | 193.6 Thousand | 197.32 Thousand |
Gross Profit | 1.38 Million | 2.85 Million | 294.65 Thousand | 79.37 Thousand | -83.61 Thousand | -36.91 Thousand |
Operating Expenses | 14.77 Million | 12.7 Million | 7.73 Million | 4.65 Million | 2.53 Million | 2.44 Million |
Selling, General and Administrative Expenses | 3.79 Million | 5.11 Million | 3.7 Million | 2.99 Million | 1.65 Million | 1.77 Million |
Research and Development Expenses | 10.97 Million | 7.59 Million | 4.02 Million | 1.65 Million | 878.97 Thousand | 671.1 Thousand |
Other Expenses | - | 3.13 Million | 707.8 Thousand | 424.88 Thousand | 256.44 Thousand | 228.5 Thousand |
Cost and Expenses | 17.38 Million | 12.98 Million | 7.92 Million | 4.86 Million | 2.72 Million | 2.64 Million |
Operating Income | -13.38 Million | -12.98 Million | -7.92 Million | -4.86 Million | -2.72 Million | -2.64 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -4 Million | -3.13 Million | -488.4 Thousand | -290.82 Thousand | -109.72 Thousand | -160.35 Thousand |
Earnings before Tax | -17.82 Million | -13.05 Million | -8.21 Million | -5.05 Million | -2.75 Million | -2.72 Million |
Net Income | -13.81 Million | -9.92 Million | -7.72 Million | -4.75 Million | -2.64 Million | -2.56 Million |
Earnings Per Share Basic | -0.08 | -0.06 | -0.05 | -0.04 | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.08 | -0.06 | -0.05 | -0.04 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 164.5 Million | 160.72 Million | 153.3 Million | 130.96 Million | 106.59 Million | 79.84 Million |
Weighted Average Shares Outstanding (Diluted) | 164.5 Million | 160.72 Million | 153.3 Million | 130.96 Million | 106.59 Million | 79.84 Million |
Gross Margin | 0.35 | 0.91 | 0.60 | 0.27 | -0.76 | -0.23 |
EBIT Margin | -3.55 | -4.05 | -15.82 | -16.01 | -23.03 | -15.23 |
Profit Margin | -3.45 | -3.17 | -15.82 | -16.39 | -24.08 | -16.01 |
EBITDA | -14.2 Million | -12.77 Million | -7.73 Million | -4.65 Million | -2.53 Million | -2.44 Million |
Earnings Before Tax Margin | -3.34 | -4.14 | -16.22 | -16.74 | -24.79 | -16.46 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | 2.08 Million | - | - | 488.68 Thousand |
Cost of Revenue | 93.72 Thousand | 95.71 Thousand | 187.27 Thousand | 93.63 Thousand | 95.8 Thousand | 194.03 Thousand |
Gross Profit | -93.72 Thousand | -95.71 Thousand | 1.9 Million | -93.63 Thousand | -95.8 Thousand | 294.65 Thousand |
Operating Expenses | 5.38 Million | 6.44 Million | 8.46 Million | 4.84 Million | 3.69 Million | 7.73 Million |
Selling, General and Administrative Expenses | 2.13 Million | 2.29 Million | - | 1.89 Million | 1.54 Million | - |
Research and Development Expenses | 3.24 Million | 4.15 Million | - | 2.94 Million | 2.15 Million | - |
Other Expenses | - | - | 3.13 Million | - | - | 707.8 Thousand |
Cost and Expenses | 5.47 Million | 6.54 Million | 8.64 Million | 4.94 Million | 3.79 Million | 7.92 Million |
Operating Income | -5.47 Million | -6.54 Million | -8.64 Million | -4.94 Million | -3.79 Million | -7.92 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 2.00 | -2.72 Million | -2.08 Million | -1.2 Million | -900.79 Thousand | -488.4 Thousand |
Earnings before Tax | -5.43 Million | -6.58 Million | -8.69 Million | -4.87 Million | -3.9 Million | -8.21 Million |
Net Income | -5.43 Million | -3.85 Million | -6.6 Million | -3.67 Million | -3 Million | -7.72 Million |
Earnings Per Share Basic | -0.03 | -0.02 | - | -0.02 | -0.02 | - |
Earnings Per Share Diluted | -0.03 | -0.02 | - | -0.02 | -0.02 | - |
Weighted Average Shares Outstanding | 165.2 Million | 163.49 Million | 160.72 Million | 163.06 Million | 161.01 Million | 153.3 Million |
Weighted Average Shares Outstanding (Diluted) | 165.2 Million | 163.49 Million | 160.72 Million | 163.06 Million | 161.01 Million | 153.3 Million |
Gross Margin | - | - | 0.91 | - | - | 0.60 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | -3.17 | - | - | -15.82 |
EBITDA | -5.38 Million | -6.44 Million | - | -4.84 Million | -3.69 Million | - |
Earnings Before Tax Margin | - | - | -4.14 | - | - | -16.22 |
MNTSW
SATX
ALATA
PGIL
SPAL
EEGI