INR 925.0
(-1.6%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 10.88 Billion | 10.27 Billion | 8.22 Billion | 6.31 Billion | 7.63 Billion | 7.83 Billion |
Cost of Revenue | 4.69 Billion | 5.67 Billion | 4.27 Billion | 3.26 Billion | 4.26 Billion | 4.15 Billion |
Gross Profit | 6.19 Billion | 4.59 Billion | 3.94 Billion | 3.05 Billion | 3.36 Billion | 3.67 Billion |
Operating Expenses | 2.76 Billion | 3.43 Billion | 2.83 Billion | 2.3 Billion | 2.75 Billion | 2.5 Billion |
Selling, General and Administrative Expenses | 2.76 Billion | 226.56 Million | 193.36 Million | 130.7 Million | 206.73 Million | 200.56 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 30.6 Million | 980 Thousand | 2.22 Million | 370 Thousand | 1.69 Million |
Cost and Expenses | 7.45 Billion | 9.11 Billion | 7.1 Billion | 5.56 Billion | 7.01 Billion | 6.66 Billion |
Operating Income | 3.43 Billion | 672.78 Million | 758.82 Million | 523.1 Million | 167.5 Million | 726.74 Million |
Interest Expense | 186.99 Million | 122.66 Million | 102.81 Million | 120.89 Million | 153.03 Million | 112.77 Million |
Income Tax Expense | 280.15 Million | 282.52 Million | 300.97 Million | 159.7 Million | -25.1 Million | 360.73 Million |
Earnings before Tax | 1.17 Billion | 1.1 Billion | 1.14 Billion | 591.42 Million | 444.09 Million | 1.09 Billion |
Net Income | 896.25 Million | 825.12 Million | 846.93 Million | 431.73 Million | 469.19 Million | 733.72 Million |
Earnings Per Share Basic | 35.72 | 32.37 | 32.96 | 16.80 | 18.26 | 28.66 |
Earnings Per Share Diluted | 35.72 | 32.37 | 32.96 | 16.80 | 18.26 | 28.66 |
Weighted Average Shares Outstanding | 25.09 Million | 25.49 Million | 25.69 Million | 25.69 Million | 25.69 Million | 25.6 Million |
Weighted Average Shares Outstanding (Diluted) | 25.09 Million | 25.49 Million | 25.69 Million | 25.69 Million | 25.69 Million | 25.6 Million |
Gross Margin | 0.57 | 0.45 | 0.48 | 0.48 | 0.44 | 0.47 |
EBIT Margin | 0.16 | 0.16 | 0.19 | 0.17 | 0.14 | 0.17 |
Profit Margin | 0.08 | 0.08 | 0.10 | 0.07 | 0.06 | 0.09 |
EBITDA | 1.75 Billion | 1.64 Billion | 1.62 Billion | 1.05 Billion | 930.55 Million | 1.46 Billion |
Earnings Before Tax Margin | 0.32 | 0.07 | 0.09 | 0.08 | 0.02 | 0.09 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.45 Billion | 2.24 Billion | 10.27 Billion | 2.52 Billion | 2.92 Billion | 2.47 Billion |
Cost of Revenue | 1.63 Billion | 2.06 Billion | 5.67 Billion | 1.02 Billion | 1.19 Billion | 956.27 Million |
Gross Profit | 817.42 Million | 186.22 Million | 4.59 Billion | 1.49 Billion | 1.73 Billion | 1.51 Billion |
Operating Expenses | 585.46 Million | -218.01 Million | 3.43 Billion | 1.24 Billion | 1.36 Billion | 1.25 Billion |
Selling, General and Administrative Expenses | 585.46 Million | 958.07 Million | - | 494.61 Million | 606.65 Million | 544.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 27.14 Million | 16.4 Million | 163.17 Million | 48.76 Million | 56.31 Million | 41.7 Million |
Cost and Expenses | 2.22 Billion | 2.63 Billion | 9.67 Billion | 2.27 Billion | 2.55 Billion | 2.21 Billion |
Operating Income | 231.96 Million | 404.23 Million | 1.16 Billion | 299.82 Million | 369.8 Million | 266.22 Million |
Interest Expense | 53.09 Million | -21.31 Million | 122.66 Million | 54.8 Million | 42.01 Million | 58.97 Million |
Income Tax Expense | 25.55 Million | 48.97 Million | 282.52 Million | 68.93 Million | 98.29 Million | 99.24 Million |
Earnings before Tax | 206.01 Million | 254.15 Million | 1.1 Billion | 245.02 Million | 384.11 Million | 248.95 Million |
Net Income | 180.46 Million | 205.18 Million | 896.25 Million | 176.09 Million | 285.82 Million | 149.71 Million |
Earnings Per Share Basic | 7.19 | 8.18 | - | 7.02 | 11.40 | 5.97 |
Earnings Per Share Diluted | 7.19 | 8.18 | - | 7.02 | 11.40 | 5.97 |
Weighted Average Shares Outstanding | 25.09 Million | 25.09 Million | 25.49 Million | 25.09 Million | 25.09 Million | 25.09 Million |
Weighted Average Shares Outstanding (Diluted) | 25.09 Million | 25.09 Million | 25.49 Million | 25.09 Million | 25.09 Million | 25.09 Million |
Gross Margin | 0.33 | 0.08 | 0.45 | 0.59 | 0.59 | 0.61 |
EBIT Margin | 0.13 | 0.18 | - | 0.16 | 0.18 | 0.16 |
Profit Margin | 0.07 | 0.09 | 0.09 | 0.07 | 0.10 | 0.06 |
EBITDA | 329.99 Million | 408.01 Million | - | 393.52 Million | 521.39 Million | 401.62 Million |
Earnings Before Tax Margin | 0.09 | 0.18 | 0.11 | 0.12 | 0.13 | 0.11 |
EEGI
RAONF
MNTSW
360
SURE
PGIL