AUD 22.28
(-3.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 304.51 Million | 228.3 Million | 112.44 Million | 80.65 Million | 58.94 Million | 42.94 Million |
Cost of Revenue | 81.88 Million | 79.7 Million | 22.76 Million | 15.39 Million | 17.49 Million | - |
Gross Profit | 222.63 Million | 148.59 Million | 89.67 Million | 65.26 Million | 41.44 Million | 42.94 Million |
Operating Expenses | 374.76 Million | 243 Million | 122.31 Million | 81.91 Million | 87.95 Million | 67.01 Million |
Selling, General and Administrative Expenses | 151.65 Million | 140.52 Million | 71.14 Million | 42.26 Million | 43.18 Million | 36.29 Million |
Research and Development Expenses | 100.96 Million | 102.48 Million | 50.99 Million | 39.64 Million | 32.14 Million | 30.71 Million |
Other Expenses | - | 1.79 Million | 178 Thousand | 317 Thousand | 12.63 Million | - |
Cost and Expenses | 334.5 Million | 322.71 Million | 145.08 Million | 97.3 Million | 87.95 Million | 67.27 Million |
Operating Income | -29.98 Million | -94.41 Million | -32.63 Million | -16.65 Million | -28.15 Million | -24.33 Million |
Interest Expense | - | - | - | - | 192 Thousand | 463.39 Thousand |
Income Tax Expense | 928.03 Thousand | 312 Thousand | -127 Thousand | -952.88 Thousand | 1.05 Million | 2.00 |
Earnings before Tax | -41.51 Million | -91.31 Million | -33.68 Million | -16.33 Million | -28.95 Million | -25.92 Million |
Net Income | -28.17 Million | -91.62 Million | -33.55 Million | -16.33 Million | -30 Million | -25.92 Million |
Earnings Per Share Basic | -0.14 | -0.45 | -0.16 | -0.08 | -0.15 | -0.82 |
Earnings Per Share Diluted | -0.14 | -0.45 | -0.16 | -0.08 | -0.15 | -0.82 |
Weighted Average Shares Outstanding | 205.6 Million | 205.6 Million | 205.6 Million | 205.6 Million | 205.6 Million | 31.57 Million |
Weighted Average Shares Outstanding (Diluted) | 205.6 Million | 205.6 Million | 205.6 Million | 205.6 Million | 205.6 Million | 31.57 Million |
Gross Margin | 0.73 | 0.65 | 0.80 | 0.81 | 0.70 | 1.00 |
EBIT Margin | -0.07 | -0.38 | -0.28 | -0.21 | -0.48 | -0.56 |
Profit Margin | -0.09 | -0.40 | -0.30 | -0.20 | -0.51 | -0.60 |
EBITDA | -20 Million | -85.21 Million | -31.38 Million | -15.99 Million | -28.76 Million | -25.19 Million |
Earnings Before Tax Margin | -0.10 | -0.41 | -0.29 | -0.21 | -0.48 | -0.57 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 84.86 Million | 78.22 Million | 458.77 Million | 86.96 Million | 78.62 Million | 70.78 Million |
Cost of Revenue | 21.23 Million | 18.21 Million | 123.12 Million | 26.82 Million | 20.73 Million | 16 Million |
Gross Profit | 63.62 Million | 60.01 Million | 335.65 Million | 60.13 Million | 57.88 Million | 54.78 Million |
Operating Expenses | 65.98 Million | 66.39 Million | 374.76 Million | 64.48 Million | 64.39 Million | 59.02 Million |
Selling, General and Administrative Expenses | 38.97 Million | 39.13 Million | - | 38.46 Million | 39.82 Million | 35.84 Million |
Research and Development Expenses | 27.01 Million | 27.25 Million | - | 26.01 Million | 24.56 Million | 23.18 Million |
Other Expenses | -4.6 Million | 311 Thousand | 3.22 Million | 1.43 Million | 337 Thousand | 617 Thousand |
Cost and Expenses | 87.22 Million | 84.6 Million | 497.88 Million | 91.3 Million | 85.13 Million | 75.03 Million |
Operating Income | -3.84 Million | -6.37 Million | -39.1 Million | -4.34 Million | -6.5 Million | -4.24 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 5.47 Million | 1.39 Million | 928.03 Thousand | 411 Thousand | -170 Thousand | 267 Thousand |
Earnings before Tax | -5.48 Million | -8.38 Million | -41.51 Million | -2.73 Million | -6.71 Million | -4.14 Million |
Net Income | -10.96 Million | -9.77 Million | -42.44 Million | -3.14 Million | -6.54 Million | -4.41 Million |
Earnings Per Share Basic | -0.05 | -0.05 | - | -0.02 | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.05 | -0.05 | - | -0.02 | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 212.28 Million | 205.6 Million | 205.6 Million | 205.6 Million | 205.6 Million | 205.6 Million |
Weighted Average Shares Outstanding (Diluted) | 212.28 Million | 205.6 Million | 205.6 Million | 205.6 Million | 205.6 Million | 205.6 Million |
Gross Margin | 0.75 | 0.77 | 0.73 | 0.69 | 0.74 | 0.77 |
EBIT Margin | -0.02 | -0.02 | - | -0.02 | -0.04 | -0.01 |
Profit Margin | -0.13 | -0.12 | -0.09 | -0.04 | -0.08 | -0.06 |
EBITDA | -1.39 Million | -1.68 Million | - | -2.06 Million | -3.44 Million | -987 Thousand |
Earnings Before Tax Margin | -0.05 | -0.08 | -0.09 | -0.05 | -0.08 | -0.06 |
SURE
PGIL
SPAL
DPRO
AKRRF
688087