CAD 5.89
(-5.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.55 Million | 7.6 Million | 7.05 Million | 4.36 Million | 1.38 Million | 1.38 Million |
Cost of Revenue | 4.49 Million | 6.81 Million | 4.41 Million | 2.6 Million | 218.8 Thousand | 452.39 Thousand |
Gross Profit | 2.06 Million | 790.67 Thousand | 2.64 Million | 1.75 Million | 1.16 Million | 934.61 Thousand |
Operating Expenses | 27.07 Million | 27.69 Million | 21.89 Million | 10.23 Million | 4.49 Million | 1.51 Million |
Selling, General and Administrative Expenses | 19.81 Million | 26.27 Million | 21.09 Million | 9.53 Million | 4.43 Million | 1.46 Million |
Research and Development Expenses | 1.55 Million | 651.3 Thousand | 510.89 Thousand | 567.99 Thousand | 16.88 Thousand | 16.15 Thousand |
Other Expenses | 2.94 Million | 770.31 Thousand | 286.91 Thousand | 131.53 Thousand | 49.63 Thousand | 121.48 Thousand |
Cost and Expenses | 31.23 Million | 34.51 Million | 26.3 Million | 12.83 Million | 4.71 Million | 1.96 Million |
Operating Income | -24.68 Million | -26.15 Million | -22.29 Million | -7.11 Million | -3.33 Million | -580.91 Thousand |
Interest Expense | - | 1.5 Million | - | 23.11 Thousand | 171.9 Thousand | 145.27 Thousand |
Income Tax Expense | - | 1.5 Million | -3.04 Million | 1.37 Million | 171.9 Thousand | 124.45 Thousand |
Earnings before Tax | -23.61 Million | -27.65 Million | -16.2 Million | -8.01 Million | -11.09 Million | -601.72 Thousand |
Net Income | -23.61 Million | -29.15 Million | -13.15 Million | -9.39 Million | -11.26 Million | -601.72 Thousand |
Earnings Per Share Basic | -0.56 | -0.87 | -0.48 | -0.61 | -0.81 | -0.04 |
Earnings Per Share Diluted | -13.99 | -0.87 | -0.48 | -0.61 | -0.81 | -0.04 |
Weighted Average Shares Outstanding | 42.19 Million | 33.55 Million | 27.64 Million | 15.41 Million | 13.87 Million | 13.87 Million |
Weighted Average Shares Outstanding (Diluted) | 1.68 Million | 33.55 Million | 27.64 Million | 15.41 Million | 13.87 Million | 13.93 Million |
Gross Margin | 0.31 | 0.10 | 0.37 | 0.40 | 0.84 | 0.67 |
EBIT Margin | -3.37 | -3.34 | -3.12 | -1.60 | -2.38 | -0.30 |
Profit Margin | -3.60 | -3.83 | -1.87 | -2.15 | -8.16 | -0.43 |
EBITDA | -22.11 Million | -26.88 Million | -18.96 Million | -7.87 Million | -3.28 Million | -433.83 Thousand |
Earnings Before Tax Margin | -3.77 | -3.44 | -3.16 | -1.63 | -2.42 | -0.42 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.73 Million | 1.32 Million | 916.3 Thousand | 6.55 Million | 2.13 Million | 1.89 Million |
Cost of Revenue | 1.41 Million | 1.19 Million | 814.96 Thousand | 5.03 Million | 1.24 Million | 1.43 Million |
Gross Profit | 317.29 Thousand | 134.06 Thousand | 101.33 Thousand | 1.51 Million | 894.68 Thousand | 467.11 Thousand |
Operating Expenses | 4.24 Million | 3.37 Million | 3.32 Million | 24.23 Million | 6.35 Million | 7.23 Million |
Selling, General and Administrative Expenses | 4.05 Million | 3.25 Million | 3.17 Million | - | 5.19 Million | 6.5 Million |
Research and Development Expenses | 191.06 Thousand | 121.39 Thousand | 146.34 Thousand | - | 59.79 Thousand | 555.46 Thousand |
Other Expenses | -587.59 Thousand | -601.12 Thousand | -969.01 Thousand | -943.24 Thousand | - | 26.19 Thousand |
Cost and Expenses | 5.66 Million | 4.57 Million | 4.13 Million | 29.27 Million | 7.59 Million | 8.66 Million |
Operating Income | -3.93 Million | -3.24 Million | -3.21 Million | -22.71 Million | -5.44 Million | -6.58 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -3.00 | 5.00 | 3.00 | -13.25 Thousand | 169.53 Thousand |
Earnings before Tax | -7.09 Million | -1.86 Million | -4.18 Million | -23.61 Million | -5.44 Million | -6.9 Million |
Net Income | -7.09 Million | -1.86 Million | -4.18 Million | -23.61 Million | -5.44 Million | -6.9 Million |
Earnings Per Share Basic | -0.10 | -0.03 | -0.09 | - | -0.13 | -0.16 |
Earnings Per Share Diluted | -0.10 | -0.03 | -0.09 | - | -0.13 | -0.16 |
Weighted Average Shares Outstanding | 70.65 Million | 54.93 Million | 49.22 Million | 42.19 Million | 43.46 Million | 43.19 Million |
Weighted Average Shares Outstanding (Diluted) | 70.65 Million | 54.93 Million | 49.22 Million | 42.19 Million | 43.46 Million | 43.19 Million |
Gross Margin | 0.18 | 0.10 | 0.11 | 0.23 | 0.42 | 0.25 |
EBIT Margin | -2.18 | -2.33 | -3.34 | - | -2.48 | -3.38 |
Profit Margin | -4.09 | -1.40 | -4.57 | -3.60 | -2.55 | -3.64 |
EBITDA | -3.78 Million | -3.09 Million | -3.06 Million | - | -5.29 Million | -6.4 Million |
Earnings Before Tax Margin | -2.27 | -2.44 | -3.51 | -3.47 | -2.55 | -3.47 |
AKRRF
688087
360
ANNE-B
AKOM
031820