CAD 5.89
(-5.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.33 Million | 14.63 Million | 42.11 Million | 7.1 Million | 3.22 Million | 504.82 Thousand |
Total Current Assets | 6.68 Million | 13.51 Million | 33.55 Million | 4.36 Million | 2.97 Million | 284.17 Thousand |
Cash And Short Term Investments | 3.09 Million | 7.89 Million | 23.07 Million | 1.98 Million | 2.42 Million | 101.78 Thousand |
Cash and Cash Equivalents | 3.09 Million | 7.89 Million | 23.07 Million | 1.98 Million | 2.42 Million | 101.78 Thousand |
Short Term Investments | 361.64 Thousand | 394.17 Thousand | 346.5 Thousand | 136.66 Thousand | 6969.00 | 9574.00 |
Net Receivables | 649.61 Thousand | 2.25 Million | 1.59 Million | 810.79 Thousand | 224.69 Thousand | 97.89 Thousand |
Inventory | 1.59 Million | 1.05 Million | 3.39 Million | 1.23 Million | 48.56 Thousand | 61.18 Thousand |
Other Current Assets | 1.34 Million | 2.3 Million | 5.49 Million | 335.02 Thousand | 272.63 Thousand | 23.3 Thousand |
Total Non-Current Assets | 1.64 Million | 1.12 Million | 8.55 Million | 2.73 Million | 246.52 Thousand | 220.65 Thousand |
Net PPE | 1.4 Million | 749.43 Thousand | 765.14 Thousand | 298.28 Thousand | 245.13 Thousand | 55.17 Thousand |
Good Will And Intangible Assets | 56.42 Thousand | 179.8 Thousand | 6.53 Million | 2.44 Million | 1385.00 | 11.9 Thousand |
Good Will | - | - | 5.94 Million | 2.16 Million | - | - |
Intangible Assets | 56.42 Thousand | 179.8 Thousand | 593.9 Thousand | 273.86 Thousand | 1385.00 | 11.9 Thousand |
Long-Term Investments | 189.4 Thousand | 192.58 Thousand | 291.06 Thousand | - | - | 153.56 Thousand |
Tax Assets | -56.42 Thousand | - | - | - | - | -153.56 Thousand |
Other Non Current Assets | 56.42 Thousand | -1.12 Million | 964 Thousand | -2.73 Million | -246.52 Thousand | 153.56 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 7.92 Million | 3.59 Million | 7.18 Million | 3.25 Million | 1.03 Million | 4.63 Million |
Total Current Liabilities | 7.39 Million | 3.34 Million | 6.72 Million | 3.14 Million | 937.35 Thousand | 4.63 Million |
Account Payables | 1.25 Million | 751.42 Thousand | 362.89 Thousand | 813.88 Thousand | 688.3 Thousand | 1.59 Million |
Tax Payables | - | - | - | 21.75 Thousand | - | - |
Short Term Debt | 367.05 Thousand | 215.47 Thousand | 117.22 Thousand | 156.21 Thousand | 43 Thousand | 2.05 Million |
Deferred Revenue | 12.11 Thousand | 258.44 Thousand | 245.42 Thousand | 385.44 Thousand | 33.7 Thousand | 33.7 Thousand |
Other Current Liabilities | 5.76 Million | 2.12 Million | 5.99 Million | 1.79 Million | 172.33 Thousand | 959 Thousand |
Total Non Current Liabilities | 523.58 Thousand | 249.74 Thousand | 465.21 Thousand | 104.88 Thousand | 93.07 Thousand | - |
Long-Term Debt | 428.02 Thousand | 249.74 Thousand | 465.21 Thousand | 99.82 Thousand | 93.07 Thousand | - |
Deferred Revenue Non Current | 95.56 Thousand | - | - | 5062.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 428.02 Thousand | - | - | -34.93 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 407.71 Thousand | 11.04 Million | 34.92 Million | 3.84 Million | 2.19 Million | -4.13 Million |
Stock Holders Equity | 407.71 Thousand | 11.04 Million | 34.92 Million | 3.84 Million | 2.19 Million | -4.13 Million |
Common Stock | 97.07 Million | 83.6 Million | 81.03 Million | 36.94 Million | 27.78 Million | 12.56 Million |
Retained Earnings | -103.58 Million | -79.97 Million | -52.32 Million | -36.11 Million | -28.1 Million | -17.57 Million |
Accumulated other comprehensive income | 6.92 Million | 152.99 Thousand | -196.06 Thousand | 3.02 Million | 2.5 Million | 882.18 Thousand |
Common Stock Equity | 407.71 Thousand | 11.04 Million | 34.92 Million | 3.84 Million | 2.19 Million | -4.13 Million |
Capital Lease Obligation | 428.02 Thousand | 378.64 Thousand | 489.12 Thousand | 158.12 Thousand | 136.07 Thousand | - |
Total Investments | 189.4 Thousand | 192.58 Thousand | 291.06 Thousand | 136.66 Thousand | 6969.00 | 153.56 Thousand |
Total Debt | 795.08 Thousand | 465.21 Thousand | 582.44 Thousand | 256.04 Thousand | 136.07 Thousand | 2.05 Million |
Net Debt | -2.29 Million | -7.42 Million | -22.49 Million | -1.72 Million | -2.29 Million | 1.94 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.9 Million | 8.99 Million | 8.33 Million | 8.33 Million | 9.13 Million | 12.66 Million |
Total Current Assets | 8.39 Million | 7.36 Million | 6.68 Million | 6.68 Million | 7.27 Million | 10.83 Million |
Cash And Short Term Investments | 5.29 Million | 4.33 Million | 3.09 Million | 3.09 Million | 2.45 Million | 6.72 Million |
Cash and Cash Equivalents | 5.29 Million | 4.33 Million | 3.09 Million | 3.09 Million | 2.45 Million | 6.72 Million |
Short Term Investments | 379.76 Thousand | 402.42 Thousand | 361.64 Thousand | 361.64 Thousand | 370.25 Thousand | 753.75 Thousand |
Net Receivables | 878.38 Thousand | 490.58 Thousand | 649.61 Thousand | 649.61 Thousand | 1.14 Million | 1.12 Million |
Inventory | 1.57 Million | 1.45 Million | 1.59 Million | 1.59 Million | 1.84 Million | 1.64 Million |
Other Current Assets | 645.61 Thousand | 1.07 Million | 1.34 Million | 1.34 Million | 1.82 Million | 1.34 Million |
Total Non-Current Assets | 1.5 Million | 1.62 Million | 1.64 Million | 1.64 Million | 1.86 Million | 1.82 Million |
Net PPE | 1.12 Million | 1.23 Million | 1.4 Million | 1.4 Million | 1.5 Million | 1.37 Million |
Good Will And Intangible Assets | 50.78 Thousand | 53.6 Thousand | 56.42 Thousand | 56.42 Thousand | 152.83 Thousand | 161.82 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 50.78 Thousand | 53.6 Thousand | 56.42 Thousand | 56.42 Thousand | 152.83 Thousand | 161.82 Thousand |
Long-Term Investments | 335.92 Thousand | 334.55 Thousand | 189.4 Thousand | 189.4 Thousand | 206.62 Thousand | 289.54 Thousand |
Tax Assets | -50.78 Thousand | -53.6 Thousand | -56.42 Thousand | -56.42 Thousand | - | - |
Other Non Current Assets | 50.78 Thousand | 53.6 Thousand | 56.42 Thousand | 56.42 Thousand | - | -1.82 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 12.52 Million | 7.31 Million | 7.92 Million | 7.92 Million | 5.21 Million | 3.91 Million |
Total Current Liabilities | 12.08 Million | 6.82 Million | 7.39 Million | 7.39 Million | 4.6 Million | 3.31 Million |
Account Payables | 1.29 Million | 1.15 Million | 1.25 Million | 1.25 Million | 1.02 Million | 346.07 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 265.72 Thousand | 320.3 Thousand | 367.05 Thousand | 367.05 Thousand | 451.45 Thousand | 577.97 Thousand |
Deferred Revenue | 9239.00 | 16.43 Thousand | 12.11 Thousand | 12.11 Thousand | 104.62 Thousand | 128.29 Thousand |
Other Current Liabilities | 10.5 Million | 5.33 Million | 5.76 Million | 5.76 Million | 3.02 Million | 2.25 Million |
Total Non Current Liabilities | 441.05 Thousand | 482.37 Thousand | 523.58 Thousand | 523.58 Thousand | 606.08 Thousand | 602.52 Thousand |
Long-Term Debt | 354.48 Thousand | 390.91 Thousand | 428.02 Thousand | 428.02 Thousand | 523.95 Thousand | 602.52 Thousand |
Deferred Revenue Non Current | 86.56 Thousand | 91.46 Thousand | 95.56 Thousand | 95.56 Thousand | 82.13 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 354.48 Thousand | 390.91 Thousand | 428.02 Thousand | 428.02 Thousand | 82.13 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.62 Million | 1.67 Million | 407.71 Thousand | 407.71 Thousand | 3.92 Million | 8.74 Million |
Stock Holders Equity | -2.62 Million | 1.67 Million | 407.71 Thousand | 407.71 Thousand | 3.92 Million | 8.74 Million |
Common Stock | 102.44 Million | 100.02 Million | 97.07 Million | 97.07 Million | 95.51 Million | 94.82 Million |
Retained Earnings | -112.54 Million | -105.45 Million | -103.58 Million | -103.58 Million | -99.4 Million | -93.95 Million |
Accumulated other comprehensive income | 7.47 Million | 7.1 Million | 6.92 Million | 6.92 Million | 58.41 Thousand | 141.78 Thousand |
Common Stock Equity | -2.62 Million | 1.67 Million | 407.71 Thousand | 407.71 Thousand | 3.92 Million | 8.74 Million |
Capital Lease Obligation | 354.48 Thousand | 390.91 Thousand | 428.02 Thousand | 428.02 Thousand | 890 Thousand | 1.09 Million |
Total Investments | 335.92 Thousand | 334.55 Thousand | 189.4 Thousand | 189.4 Thousand | 206.62 Thousand | 289.54 Thousand |
Total Debt | 620.2 Thousand | 711.21 Thousand | 795.08 Thousand | 795.08 Thousand | 975.4 Thousand | 1.18 Million |
Net Debt | -4.67 Million | -3.62 Million | -2.29 Million | -2.29 Million | -1.48 Million | -5.54 Million |
AKRRF
688087
360
ANNE-B
AKOM
031820