SEK 14.8
(-6.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.61 Billion | 4.68 Billion | 4.22 Billion | 3.78 Billion | 2.56 Billion | 1.01 Billion |
Total Current Assets | 156.8 Million | 263.6 Million | 223.4 Million | 458.1 Million | 123.6 Million | 72.8 Million |
Cash And Short Term Investments | 119.4 Million | 237.9 Million | 190.2 Million | 448 Million | 40.4 Million | 35.7 Million |
Cash and Cash Equivalents | 119.4 Million | 237.9 Million | 190.2 Million | 448 Million | 40.4 Million | 35.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 37.5 Million | 18.2 Million | 23.2 Million | 8.7 Million | 83.2 Million | 37.1 Million |
Inventory | - | 7.3 Million | 9.9 Million | - | 1.00 | -100 Thousand |
Other Current Assets | -156.9 Million | 200 Thousand | 100 Thousand | -456.7 Million | -123.6 Million | 100 Thousand |
Total Non-Current Assets | 4.45 Billion | 4.42 Billion | 3.99 Billion | 3.32 Billion | 2.44 Billion | 940.6 Million |
Net PPE | 6.2 Million | 5.3 Million | 4.4 Million | 4.3 Million | 2.9 Million | 1.9 Million |
Good Will And Intangible Assets | 200 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 200 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | - | - |
Long-Term Investments | 33.29 Million | 105.4 Million | 6.3 Million | -3.78 Billion | - | - |
Tax Assets | 4.41 Billion | -105.4 Million | -6.3 Million | 3.78 Billion | 2.56 Billion | 1.01 Billion |
Other Non Current Assets | 1.4 Million | 4.41 Billion | 3.99 Billion | 3.31 Billion | -126.4 Million | -74.7 Million |
Other Assets | - | 100 Thousand | -100 Thousand | - | -100 Thousand | - |
Total Liabilities | 2.3 Billion | 2.18 Billion | 1.94 Billion | 1.72 Billion | 1.6 Billion | 624.1 Million |
Total Current Liabilities | 223.5 Million | 316.4 Million | 81.3 Million | 87.1 Million | 1.13 Billion | 183.2 Million |
Account Payables | 25.6 Million | 22.1 Million | 11.9 Million | 16.3 Million | 55.9 Million | 20.5 Million |
Tax Payables | 600 Thousand | 1.8 Million | 4 Million | 14.6 Million | - | - |
Short Term Debt | 116.2 Million | 234 Million | -22.5 Million | -29 Million | 1.04 Billion | 141.9 Million |
Deferred Revenue | 33.4 Million | - | 22.5 Million | 29 Million | 33.3 Million | 18.3 Million |
Other Current Liabilities | 48.3 Million | 60.3 Million | 69.4 Million | 70.8 Million | 4.4 Million | 2.5 Million |
Total Non Current Liabilities | 2.08 Billion | 1.86 Billion | 1.86 Billion | 1.63 Billion | 474.4 Million | 440.9 Million |
Long-Term Debt | 1.92 Billion | 1.65 Billion | 1.72 Billion | 1.54 Billion | 412.8 Million | 416.3 Million |
Deferred Revenue Non Current | -107.2 Million | 2.18 Billion | 2.4 Million | 400 Thousand | 33.29 Million | 624 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 114.4 Million | -2.16 Billion | 3.1 Million | 1.6 Million | -33.29 Million | -623.9 Million |
Other Liabilities | -100 Thousand | - | - | - | - | - |
Total Equity | 4.21 Billion | 4.15 Billion | 3.8 Billion | 3.15 Billion | 2.36 Billion | 911.8 Million |
Stock Holders Equity | 2.3 Billion | 2.5 Billion | 2.27 Billion | 2.05 Billion | 955.5 Million | 389.3 Million |
Common Stock | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 100 Thousand | 3.1 Million |
Retained Earnings | 491.6 Million | 691.7 Million | 483.5 Million | 273.8 Million | 202 Million | 99.3 Million |
Accumulated other comprehensive income | 23.3 Million | 22 Million | 5 Million | -3.3 Million | 3.7 Million | 389.4 Million |
Common Stock Equity | 2.3 Billion | 2.5 Billion | 2.27 Billion | 2.05 Billion | 955.5 Million | 389.3 Million |
Capital Lease Obligation | 1.4 Million | 1.7 Million | 1.8 Million | 88.8 Million | 47.7 Million | - |
Total Investments | 33.29 Million | 105.4 Million | 6.3 Million | -3.78 Billion | - | - |
Total Debt | 2.03 Billion | 1.88 Billion | 1.72 Billion | 1.54 Billion | 1.45 Billion | 558.2 Million |
Net Debt | 1.91 Billion | 1.65 Billion | 1.53 Billion | 1.09 Billion | 1.41 Billion | 522.5 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 4.94 Billion | 4.95 Billion | 4.96 Billion | 4.61 Billion | 4.61 Billion | 4.53 Billion |
Total Current Assets | - | 222.7 Million | 221.3 Million | 156.8 Million | 156.8 Million | 208.3 Million |
Cash And Short Term Investments | 212.4 Million | 181.1 Million | 181.3 Million | 119.4 Million | 119.4 Million | 167.5 Million |
Cash and Cash Equivalents | 212.4 Million | 181.1 Million | 181.3 Million | 119.4 Million | 119.4 Million | 167.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 36.4 Million | 41.7 Million | 40 Million | 37.5 Million | 37.5 Million | 40.4 Million |
Inventory | - | 1.00 | - | - | - | - |
Other Current Assets | -248.8 Million | -222.8 Million | -221.3 Million | -156.9 Million | -156.9 Million | -207.9 Million |
Total Non-Current Assets | - | 4.72 Billion | 4.74 Billion | 4.45 Billion | 4.45 Billion | 4.32 Billion |
Net PPE | 5.5 Million | 5.7 Million | 5.5 Million | 6.2 Million | 6.2 Million | 5.7 Million |
Good Will And Intangible Assets | 100 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | - |
Long-Term Investments | - | - | 46.9 Million | 33.29 Million | 33.29 Million | 82 Million |
Tax Assets | - | - | 4.68 Billion | 4.41 Billion | 4.41 Billion | - |
Other Non Current Assets | -5.6 Million | 4.72 Billion | 1.4 Million | 1.4 Million | 1.4 Million | 4.23 Billion |
Other Assets | 4.94 Billion | - | - | - | - | -100 Thousand |
Total Liabilities | 2.37 Billion | 2.35 Billion | 2.37 Billion | 2.3 Billion | 2.3 Billion | 2.21 Billion |
Total Current Liabilities | - | 130.6 Million | 136.7 Million | 223.5 Million | 223.5 Million | 316.5 Million |
Account Payables | - | 7.3 Million | 19.5 Million | 25.6 Million | 25.6 Million | 21.7 Million |
Tax Payables | - | - | - | 600 Thousand | 600 Thousand | 1 Million |
Short Term Debt | - | 55.9 Million | 55.9 Million | 116.2 Million | 116.2 Million | 221.5 Million |
Deferred Revenue | - | - | - | 33.4 Million | 33.4 Million | 1 Million |
Other Current Liabilities | - | 67.4 Million | 61.3 Million | 48.3 Million | 48.3 Million | 72.3 Million |
Total Non Current Liabilities | - | 2.22 Billion | 2.23 Billion | 2.08 Billion | 2.08 Billion | 1.89 Billion |
Long-Term Debt | 2.1 Billion | 2.05 Billion | 2.06 Billion | 1.92 Billion | 1.92 Billion | 1.74 Billion |
Deferred Revenue Non Current | - | -74.7 Million | -80.7 Million | -107.2 Million | -107.2 Million | 3.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -2.25 Billion | 80.7 Million | 84.4 Million | 114.4 Million | 114.4 Million | 1.9 Million |
Other Liabilities | 2.37 Billion | - | -100 Thousand | -100 Thousand | -100 Thousand | - |
Total Equity | 2.57 Billion | 2.59 Billion | 2.59 Billion | 2.3 Billion | 4.21 Billion | 2.31 Billion |
Stock Holders Equity | 2.57 Billion | 2.59 Billion | 2.59 Billion | 2.3 Billion | 2.3 Billion | 2.31 Billion |
Common Stock | 800 Thousand | 800 Thousand | 800 Thousand | 500 Thousand | 500 Thousand | 500 Thousand |
Retained Earnings | 473.4 Million | 496 Million | 482.5 Million | 491.6 Million | 491.6 Million | 501.1 Million |
Accumulated other comprehensive income | 27.4 Million | 28.1 Million | 30.9 Million | 23.3 Million | 23.3 Million | 31.4 Million |
Common Stock Equity | 2.57 Billion | 2.59 Billion | 2.59 Billion | 2.3 Billion | 2.3 Billion | 2.31 Billion |
Capital Lease Obligation | - | - | 2 Million | 1.4 Million | 1.4 Million | 2 Million |
Total Investments | - | - | 46.9 Million | 33.29 Million | 33.29 Million | 82 Million |
Total Debt | 2.1 Billion | 2.1 Billion | 2.11 Billion | 2.03 Billion | 2.03 Billion | 1.96 Billion |
Net Debt | 1.88 Billion | 1.92 Billion | 1.93 Billion | 1.91 Billion | 1.91 Billion | 1.8 Billion |
AKOM
031820
DPRO
YOTAW
CHALLANI
6269