USD 2.58
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 88.76 Million | 70.64 Million | 55.19 Million | 56.71 Million | 49.99 Million | 47.38 Million |
Total Current Assets | 9.73 Million | 18.74 Million | 6.6 Million | 7.52 Million | 7.21 Million | 3.42 Million |
Cash And Short Term Investments | 8 Million | 8.88 Million | 1.03 Million | 671.74 Thousand | 751.32 Thousand | 88.3 Thousand |
Cash and Cash Equivalents | 4.2 Million | 6.87 Million | 38.69 Thousand | 584.59 Thousand | 751.32 Thousand | 88.3 Thousand |
Short Term Investments | 3.8 Million | 2 Million | 994.54 Thousand | 87.15 Thousand | - | 100.06 Thousand |
Net Receivables | 1.33 Million | 428.22 Thousand | 142.81 Thousand | 2042.00 | 453.49 Thousand | 1.74 Million |
Inventory | 170.89 Thousand | 1.36 Million | 1.36 Million | 4.66 Million | 3.03 Million | 895.01 Thousand |
Other Current Assets | 65.93 Thousand | 32.66 Thousand | 10.12 Thousand | 10.7 Thousand | 5708.00 | 11.33 Thousand |
Total Non-Current Assets | 79.03 Million | 51.89 Million | 48.58 Million | 49.19 Million | 42.77 Million | 43.96 Million |
Net PPE | 53.41 Million | 37.82 Million | 37.1 Million | 37.69 Million | 38.07 Million | 38.99 Million |
Good Will And Intangible Assets | 17.59 Million | 5.96 Million | 3.37 Million | 3.86 Million | 4.36 Million | 4.85 Million |
Good Will | 4.57 Million | 4.56 Million | 1.47 Million | 1.47 Million | 1.47 Million | 1.47 Million |
Intangible Assets | 13.02 Million | 1.4 Million | 1.89 Million | 2.39 Million | 2.88 Million | 3.38 Million |
Long-Term Investments | 4.26 Million | 4.57 Million | 4.74 Million | - | - | - |
Tax Assets | 534.51 Thousand | 315.01 Thousand | 117.14 Thousand | - | - | - |
Other Non Current Assets | 3.22 Million | 3.22 Million | 3.25 Million | 7.63 Million | 339.16 Thousand | 107.9 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 61.78 Million | 45.57 Million | 21.01 Million | 17.68 Million | 4.17 Million | 5.96 Million |
Total Current Liabilities | 28.08 Million | 12.45 Million | 11.52 Million | 7.46 Million | 3.33 Million | 5.96 Million |
Account Payables | 1.9 Million | 1.95 Million | 1.56 Million | 1.87 Million | 912.72 Thousand | 1.65 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 305.73 Thousand | 1.45 Million | 2.03 Million | 895.11 Thousand | 341.04 Thousand | 335.04 Thousand |
Deferred Revenue | 6.53 Million | 1.25 Million | - | - | - | 1.15 Million |
Other Current Liabilities | 19.34 Million | 7.79 Million | 7.92 Million | 4.69 Million | 2.07 Million | 2.83 Million |
Total Non Current Liabilities | 33.7 Million | 33.11 Million | 9.49 Million | 10.22 Million | 845 Thousand | 1000.00 |
Long-Term Debt | 32.94 Million | 32.35 Million | 8.73 Million | 9.45 Million | 82 Thousand | - |
Deferred Revenue Non Current | 762 Thousand | 762 Thousand | 762 Thousand | 762 Thousand | 762 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.98 Million | 25.06 Million | 34.17 Million | 39.03 Million | 45.81 Million | 41.41 Million |
Stock Holders Equity | 26.98 Million | 25.06 Million | 34.17 Million | 39.03 Million | 45.81 Million | 41.41 Million |
Common Stock | 16.72 Thousand | 9720.00 | 9716.00 | 9488.00 | 9392.00 | 45.49 Thousand |
Retained Earnings | -74.71 Million | -53.64 Million | -41.76 Million | -32.38 Million | -23.27 Million | -15.29 Million |
Accumulated other comprehensive income | -334.58 Thousand | -373.97 Thousand | -1.89 Million | -1.75 Million | -482.63 Thousand | 119.96 Thousand |
Common Stock Equity | 26.98 Million | 25.06 Million | 34.17 Million | 39.03 Million | 45.81 Million | 41.41 Million |
Capital Lease Obligation | 289.36 Thousand | 166.35 Thousand | 450.16 Thousand | 568.32 Thousand | 377.57 Thousand | - |
Total Investments | 8.06 Million | 6.58 Million | 5.73 Million | 87.15 Thousand | - | 100.06 Thousand |
Total Debt | 33.24 Million | 33.8 Million | 10.76 Million | 10.35 Million | 423.04 Thousand | 335.04 Thousand |
Net Debt | 29.04 Million | 26.93 Million | 10.72 Million | 9.76 Million | -328.28 Thousand | 246.73 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 80.75 Million | 79.92 Million | 88.76 Million | 88.76 Million | 84.84 Million | 70.14 Million |
Total Current Assets | 7.38 Million | 6 Million | 9.73 Million | 9.73 Million | 16.81 Million | 17.09 Million |
Cash And Short Term Investments | 1.15 Million | 3.75 Million | 8 Million | 8 Million | 3.86 Million | 6.14 Million |
Cash and Cash Equivalents | 63.74 Thousand | 103.75 Thousand | 4.2 Million | 4.2 Million | 253.27 Thousand | 1.12 Million |
Short Term Investments | 1.09 Million | 3.64 Million | 3.8 Million | 3.8 Million | 3.61 Million | 5.01 Million |
Net Receivables | 5.69 Million | 1.81 Million | 1.33 Million | 1.33 Million | 1.44 Million | 8.09 Million |
Inventory | 170.89 Thousand | 170.89 Thousand | 170.89 Thousand | 170.89 Thousand | 1.36 Million | 1.36 Million |
Other Current Assets | 69.23 Thousand | 66.77 Thousand | 65.93 Thousand | 65.93 Thousand | 149.92 Thousand | 1.49 Million |
Total Non-Current Assets | 73.37 Million | 73.91 Million | 79.03 Million | 79.03 Million | 68.02 Million | 53.05 Million |
Net PPE | 51.55 Million | 52.13 Million | 53.41 Million | 53.41 Million | 35.7 Million | 37.12 Million |
Good Will And Intangible Assets | 16.71 Million | 17.15 Million | 17.59 Million | 17.59 Million | 22.26 Million | 5.71 Million |
Good Will | 4.57 Million | 4.57 Million | 4.57 Million | 4.57 Million | 21.23 Million | 4.56 Million |
Intangible Assets | 12.13 Million | 12.57 Million | 13.02 Million | 13.02 Million | 1.03 Million | 1.15 Million |
Long-Term Investments | 4.73 Million | 4.08 Million | 4.26 Million | 4.26 Million | 4.04 Million | 4.19 Million |
Tax Assets | 368.11 Thousand | 531.09 Thousand | 534.51 Thousand | 534.51 Thousand | 2.77 Million | 2.8 Million |
Other Non Current Assets | 14.75 Thousand | 15.01 Thousand | 3.22 Million | 3.22 Million | 3.22 Million | 3.22 Million |
Other Assets | 1.00 | - | - | - | 1.00 | - |
Total Liabilities | 58.97 Million | 58.09 Million | 61.78 Million | 61.78 Million | 54.81 Million | 50.21 Million |
Total Current Liabilities | 58.69 Million | 33.85 Million | 28.08 Million | 28.08 Million | 21.13 Million | 16.72 Million |
Account Payables | 1.89 Million | 1.89 Million | 1.9 Million | 1.9 Million | 1.56 Million | 1.7 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 31.38 Million | 3.05 Million | 305.73 Thousand | 305.73 Thousand | 1.14 Million | 1.49 Million |
Deferred Revenue | 6.66 Million | 6.15 Million | 6.53 Million | 6.53 Million | 2.16 Million | - |
Other Current Liabilities | 18.75 Million | 22.74 Million | 19.34 Million | 19.34 Million | 16.27 Million | 13.52 Million |
Total Non Current Liabilities | 280.41 Thousand | 24.23 Million | 33.7 Million | 33.7 Million | 33.67 Million | 33.49 Million |
Long-Term Debt | 279.41 Thousand | 23.47 Million | 32.94 Million | 32.94 Million | 32.91 Million | 32.73 Million |
Deferred Revenue Non Current | - | 762 Thousand | 762 Thousand | 762 Thousand | 762 Thousand | 762 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 999.00 | 1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.78 Million | 21.82 Million | 26.98 Million | 26.98 Million | 30.02 Million | 19.92 Million |
Stock Holders Equity | 21.78 Million | 21.82 Million | 26.98 Million | 26.98 Million | 30.02 Million | 19.92 Million |
Common Stock | 18.2 Thousand | 17.81 Thousand | 16.72 Thousand | 16.72 Thousand | 16.72 Thousand | 9720.00 |
Retained Earnings | -90.47 Million | -81.31 Million | -74.71 Million | -74.71 Million | -65.19 Million | -58.76 Million |
Accumulated other comprehensive income | -1.21 Million | -1.08 Million | -334.58 Thousand | -334.58 Thousand | -1.22 Million | -656.36 Thousand |
Common Stock Equity | 21.78 Million | 21.82 Million | 26.98 Million | 26.98 Million | 30.02 Million | 19.92 Million |
Capital Lease Obligation | 246.41 Thousand | 270.82 Thousand | 289.36 Thousand | 289.36 Thousand | 296.05 Thousand | 321.03 Thousand |
Total Investments | 5.82 Million | 7.73 Million | 8.06 Million | 8.06 Million | 3.61 Million | 9.2 Million |
Total Debt | 31.66 Million | 26.52 Million | 33.24 Million | 33.24 Million | 34.05 Million | 34.22 Million |
Net Debt | 31.6 Million | 26.42 Million | 29.04 Million | 29.04 Million | 33.8 Million | 33.09 Million |
031820
DPRO
AKRRF
CHALLANI
6269
ANNE-B