USD 2.58
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 731.09 Thousand | - | 3.25 Million | - | 1.59 Million | 1.74 Million |
Cost of Revenue | 1.81 Million | - | 3.05 Million | - | 1.58 Million | 1.66 Million |
Gross Profit | -1.07 Million | - | 199.02 Thousand | - | 12.64 Thousand | 83.15 Thousand |
Operating Expenses | 20.39 Million | 10.42 Million | 10.03 Million | 9.43 Million | 8.56 Million | 8.09 Million |
Selling, General and Administrative Expenses | 15.83 Million | 10.42 Million | 10.1 Million | 8.33 Million | 8.56 Million | 8.09 Million |
Research and Development Expenses | 1.33 Million | - | - | - | 416.23 Thousand | 1.54 Million |
Other Expenses | 3.22 Million | 10.42 Million | 10.03 Million | 9.43 Million | 8.56 Million | 206.00 |
Cost and Expenses | 17.64 Million | 10.42 Million | 13.08 Million | 9.43 Million | 10.15 Million | 9.75 Million |
Operating Income | -21.47 Million | -10.42 Million | -9.83 Million | -8.33 Million | -8.55 Million | -8.01 Million |
Interest Expense | 1.5 Million | 1.45 Million | - | 39.49 Thousand | 4207.00 | 3179.00 |
Income Tax Expense | 2400.00 | 2968.00 | 3239.00 | 3286.00 | 3251.00 | 4123.00 |
Earnings before Tax | -23.83 Million | -11.87 Million | -9.38 Million | -9.1 Million | -7.97 Million | -8.14 Million |
Net Income | -23.83 Million | -11.87 Million | -9.38 Million | -9.11 Million | -7.97 Million | -8.14 Million |
Earnings Per Share Basic | -2.04 | -1.20 | -0.97 | -0.96 | -0.85 | -0.92 |
Earnings Per Share Diluted | -2.04 | -1.20 | -0.97 | -0.96 | -0.85 | -0.92 |
Weighted Average Shares Outstanding | 11.67 Million | 9.86 Million | 9.64 Million | 9.54 Million | 9.37 Million | 8.85 Million |
Weighted Average Shares Outstanding (Diluted) | 11.67 Million | 9.86 Million | 9.64 Million | 9.54 Million | 9.38 Million | 8.85 Million |
Gross Margin | -1.48 | - | 0.06 | - | 0.01 | 0.05 |
EBIT Margin | -28.58 | - | -3.06 | - | -4.70 | -4.18 |
Profit Margin | -32.60 | - | -2.89 | - | -4.99 | -4.67 |
EBITDA | -20.89 Million | -9.85 Million | -8.85 Million | -7.79 Million | -6.92 Million | -7.42 Million |
Earnings Before Tax Margin | -29.37 | - | -3.03 | - | -5.35 | -4.59 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 53.25 Thousand | 731.09 Thousand | 223.14 Thousand | 61.58 Thousand | -2366.00 |
Cost of Revenue | 22.72 Thousand | 38.11 Thousand | 1.81 Million | 1.33 Million | 26.66 Thousand | 2332.00 |
Gross Profit | -22.72 Thousand | 15.13 Thousand | -1.07 Million | -1.11 Million | 34.91 Thousand | -4698.00 |
Operating Expenses | 6.44 Million | 5.06 Million | 15.83 Million | 4.25 Million | 4.3 Million | 3.63 Million |
Selling, General and Administrative Expenses | 6.44 Million | 5.05 Million | - | 4.25 Million | 4.3 Million | 3.63 Million |
Research and Development Expenses | - | 11.27 Thousand | - | - | - | - |
Other Expenses | 4933.00 | -12.65 Thousand | -716.95 Thousand | -452.1 Thousand | 100.37 Thousand | 3.63 Million |
Cost and Expenses | 6.46 Million | 5.1 Million | 17.64 Million | 5.59 Million | 4.33 Million | 3.63 Million |
Operating Income | -6.46 Million | -5.05 Million | -21.47 Million | -9.92 Million | -4.26 Million | -3.63 Million |
Interest Expense | 305.99 Thousand | 840.83 Thousand | - | - | - | - |
Income Tax Expense | 310.92 Thousand | 2400.00 | 2400.00 | 3.7 Million | 2.25 Million | 2400.00 |
Earnings before Tax | -6.91 Million | -6.59 Million | -21.07 Million | -9.52 Million | -6.42 Million | -1.36 Million |
Net Income | -6.91 Million | -6.59 Million | -21.07 Million | -9.52 Million | -6.42 Million | -1.36 Million |
Earnings Per Share Basic | -0.39 | -0.37 | - | -0.56 | -0.64 | -0.14 |
Earnings Per Share Diluted | -0.39 | -0.37 | - | -0.56 | -0.64 | -0.14 |
Weighted Average Shares Outstanding | 17.9 Million | 17.83 Million | 11.67 Million | 16.92 Million | 10.02 Million | 9.86 Million |
Weighted Average Shares Outstanding (Diluted) | 17.9 Million | 17.83 Million | 11.67 Million | 16.92 Million | 10.02 Million | 9.86 Million |
Gross Margin | - | 0.28 | -1.48 | -5.00 | 0.57 | 1.99 |
EBIT Margin | - | -85.57 | - | -2.24 | -29.55 | 2493.99 |
Profit Margin | - | -123.84 | -28.83 | -42.70 | -104.32 | 577.73 |
EBITDA | -5.88 Million | -4.55 Million | - | -499.13 Thousand | -1.81 Million | -5.9 Million |
Earnings Before Tax Margin | - | -94.85 | -29.37 | -44.50 | -69.32 | 1536.65 |
031820
DPRO
AKRRF
CHALLANI
6269
ANNE-B