Philly Shipyard ASA (AKRRF)
USD 6.5
(0.0%)
USD 6.5
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 441.84 Million | 392.7 Million | 214.06 Million | 48.94 Million | 28.2 Million | 129.73 Million |
| Cost of Revenue | 497.73 Million | 403.11 Million | 194.14 Million | 47.71 Million | 26.03 Million | 126.56 Million |
| Gross Profit | -55.88 Million | -10.4 Million | 19.91 Million | 1.22 Million | 2.17 Million | 3.17 Million |
| Operating Expenses | 15.7 Million | 15.01 Million | 32.36 Million | 28.98 Million | 26.54 Million | 26.3 Million |
| Selling, General and Administrative Expenses | 8.3 Million | 8.65 Million | 26.24 Million | 30.78 Million | 17.19 Million | 7.15 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 513.43 Million | 418.12 Million | 226.51 Million | 76.69 Million | 52.57 Million | 152.86 Million |
| Operating Income | -71.61 Million | -24.3 Million | -12.09 Million | -27.75 Million | -22.23 Million | -22.12 Million |
| Interest Expense | 416 Thousand | 570 Thousand | 178 Thousand | 517 Thousand | 1.95 Million | 2.08 Million |
| Income Tax Expense | 3.08 Million | -10.62 Million | -4.88 Million | -29.22 Million | -969 Thousand | 2.29 Million |
| Earnings before Tax | -64.85 Million | -22.31 Million | -12.26 Million | -27.64 Million | -21.18 Million | -41.8 Million |
| Net Income | -67.93 Million | -11.69 Million | -7.38 Million | 1.57 Million | -20.21 Million | -44.09 Million |
| Earnings Per Share Basic | -5.61 | -0.97 | -0.61 | 0.14 | -1.67 | -3.64 |
| Earnings Per Share Diluted | -5.61 | -0.97 | -0.61 | 0.14 | -1.67 | -3.64 |
| Weighted Average Shares Outstanding | 12.1 Million | 12.1 Million | 12.1 Million | 12.1 Million | 12.1 Million | 12.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.1 Million | 12.1 Million | 12.1 Million | 12.1 Million | 12.1 Million | 12.1 Million |
| Gross Margin | -0.13 | -0.03 | 0.09 | 0.03 | 0.08 | 0.02 |
| EBIT Margin | -0.13 | -0.04 | -0.03 | -0.43 | -0.54 | -0.11 |
| Profit Margin | -0.15 | -0.03 | -0.03 | 0.03 | -0.72 | -0.34 |
| EBITDA | -58.86 Million | -16.35 Million | -6.49 Million | -20.93 Million | -12.19 Million | -29.62 Million |
| Earnings Before Tax Margin | -0.16 | -0.06 | -0.06 | -0.57 | -0.79 | -0.17 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | 115 Million | 458.52 Million | 92.01 Million | 101.8 Million | 139.7 Million |
| Cost of Revenue | - | 120.64 Million | 524.53 Million | 110.41 Million | 118.4 Million | 154.48 Million |
| Gross Profit | - | -5.63 Million | -66 Million | -18.4 Million | -16.6 Million | -14.78 Million |
| Operating Expenses | 201.32 Thousand | 124.1 Million | 8.3 Million | -393.87 Million | 120.9 Million | 154.9 Million |
| Selling, General and Administrative Expenses | 201.32 Thousand | - | - | 3.46 Million | - | 200 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 200 Thousand | - | - | - | - | - |
| Cost and Expenses | 201.32 Thousand | 120.64 Million | 532.84 Million | 110.41 Million | 120.9 Million | 154.9 Million |
| Operating Income | -201.32 Thousand | -5.63 Million | -74.31 Million | -18.4 Million | -19.1 Million | -15.2 Million |
| Interest Expense | - | - | 431.7 Thousand | - | - | - |
| Income Tax Expense | 8.35 Million | 3.49 Million | 3.19 Million | 3.29 Million | 2.03 Million | 1.77 Million |
| Earnings before Tax | -201.32 Thousand | -4.76 Million | -67.3 Million | -16.7 Million | -17.2 Million | -13.7 Million |
| Net Income | -8.55 Million | -8.26 Million | -70.5 Million | -19.99 Million | -17.2 Million | -13.7 Million |
| Earnings Per Share Basic | -0.71 | -0.68 | - | -1.65 | -1.42 | -1.13 |
| Earnings Per Share Diluted | -0.71 | -0.68 | - | -1.65 | -1.42 | -1.13 |
| Weighted Average Shares Outstanding | 12.1 Million | 12.1 Million | 12.1 Million | 12.1 Million | 12.1 Million | 12.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.1 Million | 12.1 Million | 12.1 Million | 12.1 Million | 12.1 Million | 12.1 Million |
| Gross Margin | - | -0.05 | -0.14 | -0.20 | -0.16 | -0.11 |
| EBIT Margin | - | -0.03 | - | -0.18 | -0.17 | -0.10 |
| Profit Margin | - | -0.07 | -0.15 | -0.22 | -0.17 | -0.10 |
| EBITDA | -201.32 Thousand | -3.59 Million | - | -16.16 Million | -17.1 Million | -13.3 Million |
| Earnings Before Tax Margin | - | -0.05 | -0.16 | -0.20 | -0.19 | -0.11 |
688087
360
SURE
AKOM
031820
DPRO