USD 0.84
(-13.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 19.67 Million | 16.93 Million | 11.27 Million | 6.52 Million |
Total Current Assets | 14.82 Million | 13.14 Million | 8.1 Million | 6.01 Million |
Cash And Short Term Investments | 527.1 Thousand | 207.1 Thousand | 620.28 Thousand | 114.46 Thousand |
Cash and Cash Equivalents | 470.33 Thousand | 182.82 Thousand | 614 Thousand | 70.02 Thousand |
Short Term Investments | 56.76 Thousand | 24.27 Thousand | 6277.00 | 44.44 Thousand |
Net Receivables | 2.56 Million | 6.6 Million | 4.21 Million | 3.04 Million |
Inventory | 5.73 Million | 3.81 Million | 1.98 Million | 2.3 Million |
Other Current Assets | 5.99 Million | 2.52 Million | 1.28 Million | 43.04 Thousand |
Total Non-Current Assets | 4.84 Million | 3.78 Million | 3.16 Million | 508.7 Thousand |
Net PPE | 1.65 Million | 1.54 Million | 413.28 Thousand | 478.05 Thousand |
Good Will And Intangible Assets | 1.91 Million | 1.44 Million | 1.11 Million | 30.65 Thousand |
Good Will | - | - | - | - |
Intangible Assets | 1.91 Million | 1.44 Million | 1.11 Million | 30.65 Thousand |
Long-Term Investments | - | - | 1.56 Million | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | 1.28 Million | 797.4 Thousand | 73.03 Thousand | - |
Other Assets | 1.00 | 1.00 | - | - |
Total Liabilities | 13.79 Million | 10.42 Million | 6.71 Million | 4.73 Million |
Total Current Liabilities | 13.34 Million | 10.05 Million | 6.44 Million | 4.71 Million |
Account Payables | 929.81 Thousand | 1.79 Million | 863.24 Thousand | 1.31 Million |
Tax Payables | 2.37 Million | 1.92 Million | 1.42 Million | 2.49 Million |
Short Term Debt | 362.72 Thousand | 420.99 Thousand | 24.57 Thousand | 59.15 Thousand |
Deferred Revenue | 1.55 Million | 159.84 Thousand | 254.49 Thousand | 691.03 Thousand |
Other Current Liabilities | 10.49 Million | 7.68 Million | 5.29 Million | 2.65 Million |
Total Non Current Liabilities | 451.12 Thousand | 362.45 Thousand | 277.02 Thousand | 20.46 Thousand |
Long-Term Debt | 140.84 Thousand | 314.39 Thousand | 219.69 Thousand | 20.46 Thousand |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 310.28 Thousand | 48.06 Thousand | 57.33 Thousand | - |
Other Liabilities | - | - | 1.00 | - |
Total Equity | 5.87 Million | 6.51 Million | 4.55 Million | 1.79 Million |
Stock Holders Equity | 5.65 Million | 6.3 Million | 4.37 Million | 1.62 Million |
Common Stock | 6400.00 | 5700.00 | 5700.00 | 5700.00 |
Retained Earnings | 2.49 Million | 3.83 Million | 2.88 Million | 1.4 Million |
Accumulated other comprehensive income | 143.77 Thousand | 227.43 Thousand | 439.96 Thousand | 216.32 Thousand |
Common Stock Equity | 5.65 Million | 6.3 Million | 4.37 Million | 1.62 Million |
Capital Lease Obligation | 298.96 Thousand | 314.39 Thousand | 13.35 Thousand | 60.06 Thousand |
Total Investments | 56.76 Thousand | 24.27 Thousand | 1.57 Million | 44.44 Thousand |
Total Debt | 802.52 Thousand | 735.38 Thousand | 257.61 Thousand | 79.61 Thousand |
Net Debt | 332.19 Thousand | 552.55 Thousand | -356.39 Thousand | 9591.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 24.45 Million | 24.45 Million | 19.67 Million | 19.67 Million | 19.67 Million | 17.43 Million |
Total Current Assets | 20.35 Million | 20.35 Million | 14.82 Million | 16.1 Million | 16.1 Million | 14.35 Million |
Cash And Short Term Investments | 1.29 Million | 1.29 Million | 527.1 Thousand | 527.1 Thousand | 562.67 Thousand | 553.36 Thousand |
Cash and Cash Equivalents | 1.11 Million | 1.11 Million | 470.33 Thousand | 470.33 Thousand | 470.33 Thousand | 370.17 Thousand |
Short Term Investments | 184.23 Thousand | 184.23 Thousand | 56.76 Thousand | 56.76 Thousand | 92.33 Thousand | 183.19 Thousand |
Net Receivables | 2.33 Million | 2.33 Million | 2.56 Million | 2.53 Million | 2.53 Million | 4.47 Million |
Inventory | 8.88 Million | 8.88 Million | 5.73 Million | 5.73 Million | 5.73 Million | 4.78 Million |
Other Current Assets | 430.07 Thousand | 430.07 Thousand | 5.99 Million | 210.99 Thousand | 7.27 Million | 258.94 Thousand |
Total Non-Current Assets | 4.1 Million | 4.1 Million | 4.84 Million | 3.56 Million | 3.56 Million | 3.07 Million |
Net PPE | 2.1 Million | 2.1 Million | 1.65 Million | 1.65 Million | 1.65 Million | 1.56 Million |
Good Will And Intangible Assets | 1.99 Million | 1.99 Million | 1.91 Million | 1.91 Million | 1.91 Million | 1.5 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.99 Million | 1.99 Million | 1.91 Million | 1.91 Million | 1.91 Million | 1.5 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 1.28 Million | - | - | - |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 16.36 Million | 16.36 Million | 13.79 Million | 13.79 Million | 13.79 Million | 12.02 Million |
Total Current Liabilities | 15.59 Million | 15.59 Million | 13.34 Million | 13.34 Million | 13.34 Million | 11.73 Million |
Account Payables | 1.28 Million | 1.28 Million | 929.81 Thousand | 929.81 Thousand | 929.81 Thousand | 762.1 Thousand |
Tax Payables | - | - | 2.37 Million | 8.45 Million | - | 7.61 Million |
Short Term Debt | 1.48 Million | 1.48 Million | 362.72 Thousand | 2.03 Million | 1.67 Million | 1.44 Million |
Deferred Revenue | 2.61 Million | 7.88 Million | 1.55 Million | 1.55 Million | - | 1.48 Million |
Other Current Liabilities | 10.21 Million | 12.82 Million | 10.49 Million | 8.82 Million | 10.74 Million | 8.04 Million |
Total Non Current Liabilities | 770.99 Thousand | 770.99 Thousand | 451.12 Thousand | 451.12 Thousand | 451.12 Thousand | 291.83 Thousand |
Long-Term Debt | 137.6 Thousand | 137.6 Thousand | 140.84 Thousand | 439.8 Thousand | 439.8 Thousand | 239.26 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 633.38 Thousand | 633.38 Thousand | 310.28 Thousand | 11.32 Thousand | 11.32 Thousand | 52.56 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.09 Million | 8.09 Million | 5.87 Million | 5.87 Million | 5.87 Million | 5.4 Million |
Stock Holders Equity | 7.89 Million | 7.89 Million | 5.65 Million | 5.65 Million | 5.65 Million | 5.18 Million |
Common Stock | 7780.00 | 7780.00 | 6400.00 | 6400.00 | 6400.00 | 6400.00 |
Retained Earnings | 2.7 Million | 2.7 Million | 2.49 Million | 2.49 Million | 3.01 Million | 2.2 Million |
Accumulated other comprehensive income | -529.89 Thousand | -529.89 Thousand | 143.77 Thousand | 143.77 Thousand | -377.79 Thousand | -38.28 Thousand |
Common Stock Equity | 7.89 Million | 7.89 Million | 5.65 Million | 5.65 Million | 5.65 Million | 5.18 Million |
Capital Lease Obligation | 1.33 Million | 1.33 Million | 298.96 Thousand | 661.68 Thousand | 661.68 Thousand | 438.9 Thousand |
Total Investments | 184.23 Thousand | 184.23 Thousand | 56.76 Thousand | 56.76 Thousand | 92.33 Thousand | 183.19 Thousand |
Total Debt | 1.62 Million | 1.62 Million | 802.52 Thousand | 2.47 Million | 2.11 Million | 1.67 Million |
Net Debt | 508.56 Thousand | 508.56 Thousand | 332.19 Thousand | 2 Million | 1.64 Million | 1.3 Million |
IAM
HBRIY
KMEZ
3678
1571
IBKR