USD 2.32
(0.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.89 Billion | 12.56 Billion | 14.5 Billion | 9.48 Billion | 6.09 Billion | 5.61 Billion |
Total Current Assets | 1.81 Billion | 2.12 Billion | 2.29 Billion | 1.28 Billion | 648.6 Million | 722 Million |
Cash And Short Term Investments | 450 Million | 499.7 Million | 740.5 Million | 445.4 Million | 198.1 Million | 244.6 Million |
Cash and Cash Equivalents | 280 Million | 499.7 Million | 698.7 Million | 445.4 Million | 198.1 Million | 244.6 Million |
Short Term Investments | 170 Million | 80.8 Million | 41.8 Million | 222.6 Million | - | - |
Net Receivables | 609 Million | 618.6 Million | 664.8 Million | 400.3 Million | 313.4 Million | 236.4 Million |
Inventory | 200 Million | 142.9 Million | 211.4 Million | 160.5 Million | 16.3 Million | 12.5 Million |
Other Current Assets | 557 Million | 784.6 Million | 677.4 Million | 61 Million | 120.8 Million | 228.5 Million |
Total Non-Current Assets | 8.08 Billion | 10.43 Billion | 12.21 Billion | 8.19 Billion | 5.44 Billion | 4.89 Billion |
Net PPE | 5.3 Billion | 7.24 Billion | 8.61 Billion | 7.04 Billion | 2.48 Billion | 2.24 Billion |
Good Will And Intangible Assets | 1.45 Billion | 1.39 Billion | 1.38 Billion | 1.05 Billion | 1.83 Billion | 552.01 Million |
Good Will | 1.3 Billion | 1.32 Billion | 1.32 Billion | 990 Million | 240.8 Million | 240.8 Million |
Intangible Assets | 156 Million | 63.3 Million | 60.3 Million | 62.8 Million | 430.52 Million | 58.92 Million |
Long-Term Investments | 296 Million | 400.5 Million | -31.7 Million | 94 Million | 230.4 Million | 159.4 Million |
Tax Assets | 7 Million | 1.4 Billion | 1.93 Billion | -94 Million | 1.55 Billion | 1.43 Billion |
Other Non Current Assets | 1.01 Billion | 200 Thousand | 304.8 Million | 94 Million | -659.36 Million | 501.78 Million |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 8.35 Billion | 11.54 Billion | 14.03 Billion | 8.41 Billion | 4.96 Billion | 4.58 Billion |
Total Current Liabilities | 2.21 Billion | 4.09 Billion | 4.1 Billion | 1.03 Billion | 696.8 Million | 495.9 Million |
Account Payables | 52 Million | 1.25 Billion | 873.6 Million | 108.5 Million | 30.5 Million | 41 Million |
Tax Payables | 442 Million | 198.7 Million | 116.8 Million | 153.3 Million | 16.6 Million | 33.1 Million |
Short Term Debt | 215 Million | 242.3 Million | 227.4 Million | 81.6 Million | 149.7 Million | 95.57 Million |
Deferred Revenue | 10 Million | 14.5 Million | 45 Million | 34.1 Million | 15.3 Million | 11 Million |
Other Current Liabilities | 1.93 Billion | 2.58 Billion | 2.95 Billion | 815.4 Million | 501.3 Million | 348.32 Million |
Total Non Current Liabilities | 6.14 Billion | 7.44 Billion | 9.92 Billion | 7.37 Billion | 4.26 Billion | 4.09 Billion |
Long-Term Debt | 493 Million | 1.82 Billion | 3.31 Billion | 2.24 Billion | 2.16 Billion | 2.55 Billion |
Deferred Revenue Non Current | 474 Million | 8 Million | 4.7 Million | - | 60.5 Million | 76 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.91 Billion | 5.22 Billion | 6.42 Billion | 4.1 Billion | 1.9 Billion | 1.32 Billion |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 1.54 Billion | 1.02 Billion | 473.5 Million | 1.06 Billion | 1.13 Billion | 1.02 Billion |
Stock Holders Equity | 1.54 Billion | 1.02 Billion | 473.5 Million | 1.06 Billion | 1.13 Billion | 1.02 Billion |
Common Stock | 171 Million | 171.1 Million | 171.1 Million | 100 Thousand | 156.5 Million | 154.2 Million |
Retained Earnings | 1.35 Billion | 1.45 Billion | 74.6 Million | -36.8 Million | 497.7 Million | 323.9 Million |
Accumulated other comprehensive income | 18 Million | -877.5 Million | -1.95 Billion | 194 Million | -22.1 Million | 56.2 Million |
Common Stock Equity | 1.54 Billion | 1.02 Billion | 473.5 Million | 1.06 Billion | 1.13 Billion | 1.02 Billion |
Capital Lease Obligation | 474 Million | 824.6 Million | 654.3 Million | 140.9 Million | 582.8 Million | - |
Total Investments | 466 Million | 481.3 Million | 10.1 Million | 316.6 Million | 230.4 Million | 159.4 Million |
Total Debt | 1.18 Billion | 2.06 Billion | 3.54 Billion | 2.32 Billion | 2.9 Billion | 2.55 Billion |
Net Debt | 902 Million | 1.56 Billion | 2.84 Billion | 1.87 Billion | 2.7 Billion | 2.3 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.89 Billion | 9.89 Billion | 9.89 Billion | 9.89 Billion | 9.89 Billion | 10.82 Billion |
Total Current Assets | 1.64 Billion | 1.64 Billion | 1.81 Billion | 1.81 Billion | 1.81 Billion | 1.65 Billion |
Cash And Short Term Investments | 629 Million | 539 Million | 450 Million | 450 Million | 280 Million | 493.5 Million |
Cash and Cash Equivalents | 539 Million | 539 Million | 280 Million | 280 Million | 280 Million | 493.5 Million |
Short Term Investments | 90 Million | - | 170 Million | 170 Million | - | 81.4 Million |
Net Receivables | 852 Million | 852 Million | 609 Million | 609 Million | 359 Million | 904.7 Million |
Inventory | 167 Million | 167 Million | 200 Million | 200 Million | 200 Million | 174.2 Million |
Other Current Assets | 90 Million | 90 Million | 557 Million | 557 Million | 977 Million | 81.4 Million |
Total Non-Current Assets | 8.24 Billion | 8.24 Billion | 8.08 Billion | 8.08 Billion | 8.08 Billion | 9.17 Billion |
Net PPE | 5.32 Billion | 5.32 Billion | 5.3 Billion | 5.3 Billion | 5.3 Billion | 7 Billion |
Good Will And Intangible Assets | 1.45 Billion | 2.54 Billion | 1.45 Billion | 1.45 Billion | 2.47 Billion | 1.38 Billion |
Good Will | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.32 Billion |
Intangible Assets | 155 Million | 1.24 Billion | 156 Million | 156 Million | 1.17 Billion | 59.5 Million |
Long-Term Investments | 366 Million | - | 296 Million | 296 Million | - | 395.1 Million |
Tax Assets | 8 Million | - | 7 Million | 7 Million | - | 380.5 Million |
Other Non Current Assets | 1.08 Billion | 374 Million | 1.01 Billion | 1.01 Billion | 303 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.42 Billion | 8.42 Billion | 8.35 Billion | 8.35 Billion | 8.35 Billion | 9.41 Billion |
Total Current Liabilities | 2.03 Billion | 2.03 Billion | 2.21 Billion | 2.21 Billion | 2.21 Billion | 2.98 Billion |
Account Payables | 855 Million | 855 Million | 52 Million | 886 Million | 52 Million | 871.2 Million |
Tax Payables | 562 Million | - | 442 Million | 442 Million | - | 648.7 Million |
Short Term Debt | 256 Million | 7 Million | 215 Million | 215 Million | 16 Million | 234.5 Million |
Deferred Revenue | 562 Million | - | 10 Million | 442 Million | - | - |
Other Current Liabilities | 363 Million | 1.17 Billion | 1.93 Billion | 669 Million | 2.14 Billion | 1.87 Billion |
Total Non Current Liabilities | 6.38 Billion | 6.38 Billion | 6.14 Billion | 6.14 Billion | 6.14 Billion | 6.42 Billion |
Long-Term Debt | 494 Million | 1.06 Billion | 493 Million | 493 Million | 967 Million | 1.01 Billion |
Deferred Revenue Non Current | 568 Million | - | 474 Million | 474 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.98 Billion | 5.32 Billion | 3.91 Billion | 3.91 Billion | 5.17 Billion | 4.35 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.47 Billion | 1.47 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.41 Billion |
Stock Holders Equity | 1.47 Billion | 1.47 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.41 Billion |
Common Stock | 171 Million | 171 Million | 171 Million | 171 Million | - | 171.1 Million |
Retained Earnings | 1.32 Billion | 1.05 Billion | 1.35 Billion | 1.35 Billion | 1.08 Billion | 1.21 Billion |
Accumulated other comprehensive income | -23 Million | 248 Million | 18 Million | 18 Million | 460 Million | 31.1 Million |
Common Stock Equity | 1.47 Billion | 1.47 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.41 Billion |
Capital Lease Obligation | 568 Million | 817 Million | 474 Million | 474 Million | 673 Million | 732.8 Million |
Total Investments | 456 Million | - | 466 Million | 466 Million | - | 476.5 Million |
Total Debt | 1.31 Billion | 1.06 Billion | 1.18 Billion | 1.18 Billion | 983 Million | 1.24 Billion |
Net Debt | 779 Million | 530 Million | 902 Million | 902 Million | 703 Million | 753.9 Million |
KMEZ
KPT
OPOF
IBKR
LOBO
IAM