USD 173.79
(-2.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 128.42 Billion | 115.14 Billion | 108.94 Billion | 95.67 Billion | 71.67 Billion | 60.54 Billion |
Total Current Assets | 114.53 Billion | 102.61 Billion | 99.11 Billion | 93.55 Billion | 69.44 Billion | 56.74 Billion |
Cash And Short Term Investments | 73.81 Billion | 3.43 Billion | 2.44 Billion | 4.29 Billion | 2.88 Billion | 2.59 Billion |
Cash and Cash Equivalents | 67.97 Billion | 3.43 Billion | 2.44 Billion | 4.29 Billion | 2.88 Billion | 2.59 Billion |
Short Term Investments | 5.83 Billion | -6.02 Billion | 3.91 Billion | 4.95 Billion | 3.91 Billion | -1.43 Billion |
Net Receivables | 46.51 Billion | 42.22 Billion | 58.65 Billion | 40.58 Billion | 31.98 Billion | 27.72 Billion |
Inventory | - | -4.83 Billion | 141.17 Billion | 142.35 Billion | 100.74 Billion | -188 Million |
Other Current Assets | -120.33 Billion | 61.78 Billion | -103.16 Billion | -93.67 Billion | -66.17 Billion | 26.61 Billion |
Total Non-Current Assets | 13.88 Billion | 12.53 Billion | 9.83 Billion | 2.12 Billion | 2.23 Billion | 3.79 Billion |
Net PPE | 201 Million | 212 Million | 186 Million | 67 Million | 62 Million | 20 Million |
Good Will And Intangible Assets | 43 Million | 48 Million | 46 Million | 37 Million | 34 Million | 33 Million |
Good Will | 197 Million | 193 Million | 209 Million | 190 Million | 132 Million | 140 Million |
Intangible Assets | 43 Million | 48 Million | 46 Million | 37 Million | 34 Million | 33 Million |
Long-Term Investments | 7.2 Billion | 11.26 Billion | 8.96 Billion | 1.42 Billion | 1.91 Billion | 3.36 Billion |
Tax Assets | 197 Million | 193 Million | 209 Million | -104 Million | -257 Million | -53 Million |
Other Non Current Assets | 6.24 Billion | 814 Million | 431 Million | 698 Million | 480 Million | 437 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 114.35 Billion | 103.52 Billion | 98.72 Billion | 86.67 Billion | 63.73 Billion | 53.39 Billion |
Total Current Liabilities | 102.81 Billion | 94.44 Billion | 86.77 Billion | 76.68 Billion | 56.96 Billion | 48.67 Billion |
Account Payables | 101.68 Billion | 93.19 Billion | 85.63 Billion | 75.88 Billion | 220 Million | 47.99 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 11.39 Billion | 18 Million | 27 Million | 118 Million | 16 Million | 17 Million |
Deferred Revenue | 817 Million | - | - | - | - | 153 Million |
Other Current Liabilities | -11.08 Billion | 1.22 Billion | 1.11 Billion | 685 Million | 56.72 Billion | 510 Million |
Total Non Current Liabilities | 11.54 Billion | 9.08 Billion | 11.95 Billion | 9.99 Billion | 6.77 Billion | 4.71 Billion |
Long-Term Debt | 11.34 Billion | 8.94 Billion | 11.76 Billion | 9.83 Billion | 6.31 Billion | 4.03 Billion |
Deferred Revenue Non Current | 143 Million | -9 Million | -12 Million | -10 Million | -4 Million | 53.39 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 36 Million | 146 Million | 182 Million | 153 Million | 457 Million | 681 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.06 Billion | 11.61 Billion | 10.22 Billion | 9 Billion | 7.94 Billion | 7.15 Billion |
Stock Holders Equity | 3.58 Billion | 2.84 Billion | 2.39 Billion | 1.95 Billion | 1.45 Billion | 1.28 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 1.85 Billion | 1.29 Billion | 953 Million | 683 Million | 520 Million | 390 Million |
Accumulated other comprehensive income | 8 Million | -22 Million | 4 Million | 26 Million | 7.94 Billion | -4 Million |
Common Stock Equity | 3.58 Billion | 2.84 Billion | 2.39 Billion | 1.95 Billion | 1.45 Billion | 1.28 Billion |
Capital Lease Obligation | 109 Million | 110 Million | 98 Million | 99 Million | 105 Million | - |
Total Investments | 13.03 Billion | 5.23 Billion | 8.96 Billion | 1.42 Billion | 1.91 Billion | 1.93 Billion |
Total Debt | 11.5 Billion | 8.95 Billion | 11.79 Billion | 9.95 Billion | 16 Million | 4.05 Billion |
Net Debt | -56.47 Billion | 5.52 Billion | 9.34 Billion | 5.66 Billion | -2.86 Billion | 1.45 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 148.52 Billion | 136.64 Billion | 132.23 Billion | 128.42 Billion | 128.42 Billion | 120.63 Billion |
Total Current Assets | 59.6 Billion | 121.27 Billion | 116.89 Billion | 114.53 Billion | 114.53 Billion | 106.87 Billion |
Cash And Short Term Investments | 3.59 Billion | 69.82 Billion | 69.67 Billion | 73.81 Billion | 73.81 Billion | 3.82 Billion |
Cash and Cash Equivalents | 3.59 Billion | 41.5 Billion | 63.31 Billion | 67.97 Billion | 67.97 Billion | 3.82 Billion |
Short Term Investments | 38.61 Billion | 28.31 Billion | 6.36 Billion | 5.83 Billion | 5.83 Billion | 31.33 Billion |
Net Receivables | 56 Billion | 57.59 Billion | 53.55 Billion | 46.51 Billion | 46.51 Billion | 45.32 Billion |
Inventory | 135.64 Billion | - | - | - | - | 170.53 Billion |
Other Current Assets | -135.64 Billion | -127.41 Billion | -123.22 Billion | -120.33 Billion | -120.33 Billion | -112.81 Billion |
Total Non-Current Assets | - | 15.36 Billion | 15.34 Billion | 13.88 Billion | 13.88 Billion | 13.76 Billion |
Net PPE | - | 107 Million | 111 Million | 201 Million | 201 Million | 117 Million |
Good Will And Intangible Assets | - | 231 Million | 119.16 Billion | 43 Million | 43 Million | -324 Million |
Good Will | - | - | - | 197 Million | - | - |
Intangible Assets | - | - | - | 43 Million | 43 Million | - |
Long-Term Investments | - | 14.08 Billion | 7.97 Billion | 7.2 Billion | 7.2 Billion | 12.28 Billion |
Tax Assets | - | 189 Million | 193 Million | 197 Million | 197 Million | 207 Million |
Other Non Current Assets | - | 755 Million | -112.1 Billion | 6.24 Billion | 6.24 Billion | 1.48 Billion |
Other Assets | 88.92 Billion | - | - | - | - | - |
Total Liabilities | 132.44 Billion | 121.46 Billion | 117.57 Billion | 114.35 Billion | 114.35 Billion | 107.37 Billion |
Total Current Liabilities | 33 Million | 120.99 Billion | 117.34 Billion | 102.81 Billion | 102.81 Billion | 96.69 Billion |
Account Payables | - | 104.78 Billion | 102.02 Billion | 101.68 Billion | 101.68 Billion | 94.87 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 33 Million | 15.7 Billion | 36 Million | 11.39 Billion | 11.39 Billion | 11 Million |
Deferred Revenue | - | -15.18 Billion | 1.06 Billion | 817 Million | 817 Million | - |
Other Current Liabilities | -33 Million | 15.68 Billion | 14.21 Billion | -11.08 Billion | -11.08 Billion | 1.8 Billion |
Total Non Current Liabilities | 132.41 Billion | 473 Million | 236 Million | 11.54 Billion | 11.54 Billion | 10.68 Billion |
Long-Term Debt | 16.81 Billion | 15.68 Billion | 14.21 Billion | 11.34 Billion | 11.34 Billion | 10.48 Billion |
Deferred Revenue Non Current | - | - | - | 143 Million | 143 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 115.59 Billion | -15.2 Billion | -13.98 Billion | 36 Million | 36 Million | 198 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 27.99 Billion | 15.18 Billion | 14.65 Billion | 14.06 Billion | 14.06 Billion | 13.26 Billion |
Stock Holders Equity | 16.07 Billion | 3.92 Billion | 3.73 Billion | 3.58 Billion | 3.58 Billion | 3.39 Billion |
Common Stock | - | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | - | 2.16 Billion | 2.01 Billion | 1.85 Billion | 1.85 Billion | 1.7 Billion |
Accumulated other comprehensive income | - | -20 Million | -18 Million | 8 Million | 8 Million | -29 Million |
Common Stock Equity | 16.07 Billion | 3.92 Billion | 3.73 Billion | 3.58 Billion | 3.58 Billion | 3.39 Billion |
Capital Lease Obligation | - | 111 Million | 109 Million | 109 Million | 109 Million | 131 Million |
Total Investments | 38.61 Billion | 28.31 Billion | 14.33 Billion | 13.03 Billion | 13.03 Billion | 12.28 Billion |
Total Debt | 33 Million | 15.82 Billion | 145 Million | 11.5 Billion | 11.5 Billion | 10.49 Billion |
Net Debt | -3.56 Billion | -25.68 Billion | -63.17 Billion | -56.47 Billion | -56.47 Billion | 6.66 Billion |
LOBO
IAM
HBRIY
0R1R
3678
1571