AUD 0.03
(3.03%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 9.35 Million | 22.34 Million | 18.39 Million | 18.48 Million | 13.11 Million | 14.98 Million |
Total Current Assets | 5.29 Million | 11.87 Million | 4.3 Million | 8.47 Million | 5.05 Million | 5.88 Million |
Cash And Short Term Investments | 5.29 Million | 9.28 Million | 2.92 Million | 7.04 Million | 4.23 Million | 5.33 Million |
Cash and Cash Equivalents | 4.72 Million | 9.27 Million | 2.84 Million | 6.02 Million | 4.23 Million | 5.15 Million |
Short Term Investments | 571.54 Thousand | 982.00 | 79.54 Thousand | 1.01 Million | 204.32 Thousand | 185.69 Thousand |
Net Receivables | 1.34 Million | 2.12 Million | 1.91 Million | 1.38 Million | 476.72 Thousand | 118.36 Thousand |
Inventory | - | -982.00 | -79.54 Thousand | -1.01 Million | - | 1.00 |
Other Current Assets | -1.34 Million | -11.4 Million | -4.84 Million | -8.43 Million | -4.71 Million | 432.18 Thousand |
Total Non-Current Assets | 2.17 Million | 10.46 Million | 13.17 Million | 9.5 Million | 8.06 Million | 9.09 Million |
Net PPE | 1.78 Million | 1.32 Million | 1.03 Million | 630.77 Thousand | 413.04 Thousand | 209.14 Thousand |
Good Will And Intangible Assets | 236.39 Thousand | 5.29 Million | 5.77 Million | 6.82 Million | 7.87 Million | 8.88 Million |
Good Will | 226.31 Thousand | 226.31 Thousand | 226.31 Thousand | 226.31 Thousand | 226.31 Thousand | 226.31 Thousand |
Intangible Assets | 10.07 Thousand | 5.06 Million | 5.54 Million | 6.59 Million | 7.64 Million | 8.65 Million |
Long-Term Investments | 964.67 Thousand | 3.67 Million | 6.18 Million | 2.14 Million | 204.32 Thousand | 185.69 Thousand |
Tax Assets | - | -697.86 Thousand | -603.11 Thousand | -762.68 Thousand | -777.21 Thousand | 8.9 Million |
Other Non Current Assets | -2.98 Million | 863.71 Thousand | 778.62 Thousand | 666.75 Thousand | 346.58 Thousand | -9.09 Million |
Other Assets | 1.88 Million | - | 916.66 Thousand | 500 Thousand | - | - |
Total Liabilities | 14.63 Million | 13.5 Million | 7 Million | 6.65 Million | 977.6 Thousand | 575.44 Thousand |
Total Current Liabilities | 2.71 Million | 5.77 Million | 2.49 Million | 2.93 Million | 885.11 Thousand | 550.16 Thousand |
Account Payables | 786.63 Thousand | 2.92 Million | 550.87 Thousand | 530.68 Thousand | 153.33 Thousand | 96.07 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.71 Million | 519.65 Thousand | 330.92 Thousand | 274.44 Thousand | 216.55 Thousand | - |
Deferred Revenue | 5.01 Million | -519.65 Thousand | -330.92 Thousand | -274.44 Thousand | -216.55 Thousand | - |
Other Current Liabilities | -5.8 Million | 2.84 Million | 1.94 Million | 2.4 Million | 731.78 Thousand | 454.08 Thousand |
Total Non Current Liabilities | 10.84 Million | 6.88 Million | 3.87 Million | 3.45 Million | 761.05 Thousand | 575.44 Thousand |
Long-Term Debt | 7.94 Million | 6.88 Million | 3.87 Million | 3.45 Million | 60.78 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -7.94 Million | - | - | - | -60.78 Thousand | 575.44 Thousand |
Other Liabilities | 1.08 Million | 845.44 Thousand | 635.24 Thousand | 258.53 Thousand | -668.56 Thousand | -550.16 Thousand |
Total Equity | -5.27 Million | 8.83 Million | 11.38 Million | 11.82 Million | 12.14 Million | 14.4 Million |
Stock Holders Equity | -5.27 Million | 8.83 Million | 11.38 Million | 11.82 Million | 12.14 Million | 14.4 Million |
Common Stock | 52.47 Million | 48.51 Million | 47.31 Million | 38.37 Million | 30.86 Million | 26.08 Million |
Retained Earnings | -59.17 Million | -48.87 Million | -45.94 Million | -33.43 Million | -19.16 Million | -12.77 Million |
Accumulated other comprehensive income | 1.42 Million | 9.18 Million | 10 Million | 6.88 Million | 435.4 Thousand | 1.1 Million |
Common Stock Equity | -5.27 Million | 8.83 Million | 11.38 Million | 11.82 Million | 12.14 Million | 14.4 Million |
Capital Lease Obligation | 1.08 Million | 751 Thousand | 594.38 Thousand | 212.6 Thousand | 60.78 Thousand | - |
Total Investments | 571.54 Thousand | 3.68 Million | 6.26 Million | 3.16 Million | 204.32 Thousand | 185.69 Thousand |
Total Debt | 10.65 Million | 8.15 Million | 4.8 Million | 3.94 Million | 277.33 Thousand | - |
Net Debt | 5.93 Million | -1.11 Million | 1.95 Million | -2.08 Million | -3.95 Million | -5.15 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.35 Million | 9.35 Million | 19.51 Million | 22.34 Million | 22.34 Million | 23.07 Million |
Total Current Assets | 5.29 Million | 5.29 Million | 8.71 Million | 11.87 Million | 11.87 Million | 8.67 Million |
Cash And Short Term Investments | 5.29 Million | 5.29 Million | 7.56 Million | 9.28 Million | 9.28 Million | 6.69 Million |
Cash and Cash Equivalents | 4.72 Million | 4.72 Million | 7.39 Million | 9.27 Million | 9.27 Million | 6.1 Million |
Short Term Investments | 571.54 Thousand | 571.54 Thousand | 174.86 Thousand | 982.00 | 982.00 | 591.27 Thousand |
Net Receivables | 1.34 Million | 1.34 Million | 390.7 Thousand | 2.12 Million | 2.12 Million | 2.5 Million |
Inventory | - | - | -174.86 Thousand | -982.00 | -982.00 | -591.27 Thousand |
Other Current Assets | -1.34 Million | -1.34 Million | -7.95 Million | -11.4 Million | -11.4 Million | -9.2 Million |
Total Non-Current Assets | 2.17 Million | 2.17 Million | 10.79 Million | 10.46 Million | 10.46 Million | 14.39 Million |
Net PPE | 1.78 Million | 1.78 Million | 2.02 Million | 1.32 Million | 1.32 Million | 1.65 Million |
Good Will And Intangible Assets | - | 236.39 Thousand | 4.48 Million | 5.29 Million | 5.29 Million | 5.02 Million |
Good Will | - | 226.31 Thousand | 226.31 Thousand | 226.31 Thousand | 226.31 Thousand | 226.31 Thousand |
Intangible Assets | - | 10.07 Thousand | 4.26 Million | 5.06 Million | 5.06 Million | 4.79 Million |
Long-Term Investments | - | 964.67 Thousand | 3.87 Million | 3.67 Million | 3.67 Million | 6.68 Million |
Tax Assets | - | - | -763.14 Thousand | -697.86 Thousand | -697.86 Thousand | -736.39 Thousand |
Other Non Current Assets | 393.12 Thousand | -2.98 Million | 1.17 Million | 863.71 Thousand | 863.71 Thousand | 1.77 Million |
Other Assets | 1.88 Million | 1.88 Million | - | - | - | - |
Total Liabilities | 14.63 Million | 14.63 Million | 13.39 Million | 13.5 Million | 13.5 Million | 10.48 Million |
Total Current Liabilities | 2.71 Million | 2.71 Million | 5.42 Million | 5.77 Million | 5.77 Million | 3.32 Million |
Account Payables | - | 786.63 Thousand | 2.67 Million | 2.92 Million | 2.92 Million | 2.01 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.71 Million | 2.71 Million | 1.92 Million | 519.65 Thousand | 519.65 Thousand | 703.94 Thousand |
Deferred Revenue | - | 5.01 Million | -618.32 Thousand | -519.65 Thousand | -519.65 Thousand | -703.94 Thousand |
Other Current Liabilities | -2.71 Million | -5.8 Million | 1.43 Million | 2.84 Million | 2.84 Million | 1.3 Million |
Total Non Current Liabilities | 10.84 Million | 10.84 Million | 7.97 Million | 6.88 Million | 6.88 Million | 7.15 Million |
Long-Term Debt | 6.86 Million | 7.94 Million | 6.49 Million | 6.88 Million | 6.88 Million | 6.22 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.97 Million | -7.94 Million | 1.48 Million | - | - | 930.78 Thousand |
Other Liabilities | 1.08 Million | 1.08 Million | - | 845.44 Thousand | 845.44 Thousand | - |
Total Equity | -5.27 Million | -5.27 Million | 6.11 Million | 8.83 Million | 8.83 Million | 12.58 Million |
Stock Holders Equity | -5.27 Million | -5.27 Million | 6.11 Million | 8.83 Million | 8.83 Million | 12.58 Million |
Common Stock | 52.47 Million | 52.47 Million | 52.49 Million | 48.51 Million | 48.51 Million | 48.51 Million |
Retained Earnings | -59.17 Million | -59.17 Million | -54.41 Million | -48.87 Million | -48.87 Million | -48.27 Million |
Accumulated other comprehensive income | 1.42 Million | 1.42 Million | 8.04 Million | 9.18 Million | 9.18 Million | 12.34 Million |
Common Stock Equity | -5.27 Million | -5.27 Million | 6.11 Million | 8.83 Million | 8.83 Million | 12.58 Million |
Capital Lease Obligation | 1.08 Million | 1.08 Million | 1.34 Million | 751 Thousand | 751 Thousand | 899.18 Thousand |
Total Investments | 571.54 Thousand | 571.54 Thousand | 174.86 Thousand | 3.68 Million | 3.68 Million | 591.27 Thousand |
Total Debt | 10.65 Million | 10.65 Million | 9.76 Million | 8.15 Million | 8.15 Million | 7.82 Million |
Net Debt | 5.93 Million | 5.93 Million | 2.37 Million | -1.11 Million | -1.11 Million | 1.72 Million |
HBRIY
KMEZ
KPT
1571
IBKR
LOBO