AUD 0.03
(3.03%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 11.42 Million | 13.85 Million | 7.18 Million | 3.35 Million | 942.48 Thousand | 1.15 Million |
Cost of Revenue | 7.72 Million | 5.84 Million | 5.79 Million | 4.37 Million | 2.86 Million | 5.89 Million |
Gross Profit | 3.7 Million | 8.01 Million | 1.39 Million | -1.02 Million | -1.92 Million | -4.74 Million |
Operating Expenses | 7.49 Million | 11.95 Million | 12.59 Million | 14.83 Million | 5.72 Million | 2.35 Million |
Selling, General and Administrative Expenses | 12.64 Million | 9.37 Million | 10.22 Million | 12.63 Million | 4.64 Million | 4.28 Million |
Research and Development Expenses | - | -0.44 | -1.66 | -4.85 | -7.80 | -6.35 |
Other Expenses | - | -11.95 Million | -12.59 Million | -14.83 Million | -5.72 Million | -5.33 Million |
Cost and Expenses | 17.8 Million | 17.79 Million | 18.38 Million | 19.21 Million | 8.62 Million | 8.25 Million |
Operating Income | -3.78 Million | -3.94 Million | -11.19 Million | -15.85 Million | -7.65 Million | -7.09 Million |
Interest Expense | 2.35 Million | 2.18 Million | 730.98 Thousand | 421.88 Thousand | 25.85 Thousand | 214.57 Thousand |
Income Tax Expense | - | 138.1 Thousand | -192.6 Thousand | -937.44 Thousand | -2.00 | -5.78 Million |
Earnings before Tax | -14.47 Million | -6.12 Million | -11.92 Million | -16.28 Million | -7.35 Million | -7.31 Million |
Net Income | -14.47 Million | -6.26 Million | -11.59 Million | -15.29 Million | -7.35 Million | -7.31 Million |
Earnings Per Share Basic | -0.05 | -0.02 | -0.04 | -0.08 | -0.04 | -0.05 |
Earnings Per Share Diluted | -0.05 | -0.02 | -0.04 | -0.08 | -0.04 | -0.05 |
Weighted Average Shares Outstanding | 307.88 Million | 278.7 Million | 269.79 Million | 202.89 Million | 184.2 Million | 136.53 Million |
Weighted Average Shares Outstanding (Diluted) | 309.98 Million | 278.7 Million | 269.79 Million | 202.89 Million | 184.2 Million | 136.53 Million |
Gross Margin | 0.32 | 0.58 | 0.19 | -0.30 | -2.04 | -4.11 |
EBIT Margin | -0.59 | -0.16 | -1.34 | -4.31 | -6.57 | -6.13 |
Profit Margin | -1.27 | -0.45 | -1.61 | -4.56 | -7.80 | -6.35 |
EBITDA | -6.77 Million | -2.2 Million | -9.65 Million | -14.44 Million | -6.21 Million | -5.78 Million |
Earnings Before Tax Margin | -0.33 | -0.28 | -1.56 | -4.73 | -8.12 | -6.16 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.94 Million | 14.01 Million | 6.07 Million | 7.03 Million | 13.85 Million | 6.82 Million |
Cost of Revenue | 8.99 Million | 7.72 Million | 2.29 Million | 2.94 Million | 5.84 Million | 1.9 Million |
Gross Profit | -1.05 Million | 6.29 Million | 3.77 Million | 4.08 Million | 8.01 Million | 4.91 Million |
Operating Expenses | 4.18 Million | -18.17 Million | 2.31 Million | 2.81 Million | 11.95 Million | 1.63 Million |
Selling, General and Administrative Expenses | 4.18 Million | - | 928.28 Thousand | 890.53 Thousand | - | 842.39 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.04 | -18.17 Million | -1.01 | -0.52 | -11.95 Million | -0.36 |
Cost and Expenses | 8.99 Million | 25.9 Million | 9.55 Million | 9.21 Million | 17.79 Million | 7.59 Million |
Operating Income | -1.05 Million | -11.88 Million | -3.47 Million | -2.18 Million | -3.94 Million | -768.51 Thousand |
Interest Expense | - | - | 1.19 Million | 1.49 Million | 2.18 Million | 687.6 Thousand |
Income Tax Expense | -0.03 | 116.79 Thousand | -0.02 | -0.01 | 138.1 Thousand | -0.01 |
Earnings before Tax | -8.22 Million | -14.35 Million | -6.13 Million | -3.67 Million | -6.12 Million | -2.44 Million |
Net Income | -8.22 Million | -14.47 Million | -6.24 Million | -3.91 Million | -6.26 Million | -2.34 Million |
Earnings Per Share Basic | -0.02 | - | -0.02 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.02 | - | -0.02 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 330.55 Million | 309.98 Million | 289.42 Million | 280.02 Million | 278.7 Million | 277.42 Million |
Weighted Average Shares Outstanding (Diluted) | 330.54 Million | 309.98 Million | 289.42 Million | 280.02 Million | 278.7 Million | 277.42 Million |
Gross Margin | -0.13 | 0.45 | 0.62 | 0.58 | 0.58 | 0.72 |
EBIT Margin | -0.93 | - | -0.42 | -0.18 | - | 0.01 |
Profit Margin | -1.04 | -1.03 | -1.03 | -0.56 | -0.45 | -0.34 |
EBITDA | -7.37 Million | - | -2.54 Million | -1.29 Million | - | 73.89 Thousand |
Earnings Before Tax Margin | -0.13 | -0.85 | -0.57 | -0.31 | -0.28 | -0.11 |
HBRIY
KMEZ
KPT
1571
IBKR
LOBO