USD 0.84
(-13.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 15.47 Million | 18.29 Million | 14.12 Million | 9.22 Million |
Cost of Revenue | 13.26 Million | 15.27 Million | 11.19 Million | 7.75 Million |
Gross Profit | 2.2 Million | 3.02 Million | 2.93 Million | 1.47 Million |
Operating Expenses | 1.38 Million | 1.5 Million | 694.29 Thousand | 658.27 Thousand |
Selling, General and Administrative Expenses | 1.12 Million | 1.27 Million | 641.15 Thousand | 621.51 Thousand |
Research and Development Expenses | 262.37 Thousand | 227.55 Thousand | 53.13 Thousand | 36.75 Thousand |
Other Expenses | - | 27.94 Thousand | 5680.00 | -4007.00 |
Cost and Expenses | 14.65 Million | 16.77 Million | 11.89 Million | 8.41 Million |
Operating Income | 819.04 Thousand | 1.52 Million | 2.23 Million | 816.66 Thousand |
Interest Expense | 7508.00 | 16.71 Thousand | 12.64 Thousand | - |
Income Tax Expense | 344.85 Thousand | 417.26 Thousand | 568 Thousand | 205.25 Thousand |
Earnings before Tax | 1.33 Million | 1.53 Million | 2.22 Million | 812.98 Thousand |
Net Income | 969.59 Thousand | 1.07 Million | 1.64 Million | 569.52 Thousand |
Earnings Per Share Basic | 0.15 | 0.19 | 0.29 | 0.07 |
Earnings Per Share Diluted | 0.15 | 0.19 | 0.29 | 0.07 |
Weighted Average Shares Outstanding | 6.4 Million | 5.7 Million | 5.7 Million | 7.9 Million |
Weighted Average Shares Outstanding (Diluted) | 6.4 Million | 5.7 Million | 5.7 Million | 7.9 Million |
Gross Margin | 0.14 | 0.17 | 0.21 | 0.16 |
EBIT Margin | 0.07 | 0.10 | 0.17 | 0.10 |
Profit Margin | 0.06 | 0.06 | 0.12 | 0.06 |
EBITDA | 1.07 Million | 1.89 Million | 2.36 Million | 921.82 Thousand |
Earnings Before Tax Margin | 0.05 | 0.08 | 0.16 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.06 Million | 6.06 Million | 15.47 Million | 3.66 Million | 3.66 Million | 4.06 Million |
Cost of Revenue | 5.38 Million | 5.38 Million | 13.26 Million | 3.15 Million | 3.15 Million | 3.47 Million |
Gross Profit | 681.97 Thousand | 681.97 Thousand | 2.2 Million | 512.32 Thousand | 512.32 Thousand | 591.72 Thousand |
Operating Expenses | 726.83 Thousand | 726.83 Thousand | 1.38 Million | 305.85 Thousand | 305.85 Thousand | 128.78 Thousand |
Selling, General and Administrative Expenses | 604 Thousand | 604 Thousand | - | 258.37 Thousand | 258.37 Thousand | 304.96 Thousand |
Research and Development Expenses | 122.82 Thousand | 122.82 Thousand | - | 65.1 Thousand | 65.1 Thousand | 66.08 Thousand |
Other Expenses | - | - | 519.78 Thousand | - | - | - |
Cost and Expenses | 6.11 Million | 6.11 Million | 14.65 Million | 3.46 Million | 3.46 Million | 3.6 Million |
Operating Income | -44.85 Thousand | -44.85 Thousand | 819.05 Thousand | 188.85 Thousand | 188.85 Thousand | 220.67 Thousand |
Interest Expense | 5168.00 | - | 7508.00 | - | - | - |
Income Tax Expense | 144.52 Thousand | 144.52 Thousand | 344.85 Thousand | 47.82 Thousand | 47.82 Thousand | 124.6 Thousand |
Earnings before Tax | -12.1 Thousand | -12.1 Thousand | 1.33 Million | 205.04 Thousand | 205.04 Thousand | 460.61 Thousand |
Net Income | -151.25 Thousand | -151.25 Thousand | 969.59 Thousand | 155.91 Thousand | 155.91 Thousand | 328.88 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | - | 0.02 | 0.02 | 0.05 |
Earnings Per Share Diluted | -0.02 | -0.02 | - | 0.02 | 0.02 | 0.05 |
Weighted Average Shares Outstanding | 7.14 Million | 7.14 Million | 6.4 Million | 6.4 Million | 6.4 Million | 6.4 Million |
Weighted Average Shares Outstanding (Diluted) | 7.14 Million | 7.14 Million | 6.4 Million | 6.4 Million | 6.4 Million | 6.4 Million |
Gross Margin | 0.11 | 0.11 | 0.14 | 0.14 | 0.14 | 0.15 |
EBIT Margin | 0.00 | 0.00 | - | 0.07 | 0.07 | 0.07 |
Profit Margin | -0.02 | -0.02 | 0.06 | 0.04 | 0.04 | 0.08 |
EBITDA | 17.96 Thousand | 17.96 Thousand | - | 251.66 Thousand | 251.66 Thousand | 284.85 Thousand |
Earnings Before Tax Margin | -0.01 | -0.01 | 0.05 | 0.05 | 0.05 | 0.05 |
IAM
HBRIY
KMEZ
3678
1571
IBKR