Intelligent Bio Solutions Inc. (INBS)
USD 1.27
(-6.62%)
USD 1.27
(-6.62%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.11 Million | 1.25 Million | - | 1.98 Million | 188.74 Thousand | - |
| Cost of Revenue | 1.68 Million | 930.2 Thousand | - | - | - | - |
| Gross Profit | 1.42 Million | 326.66 Thousand | - | 1.98 Million | 188.74 Thousand | - |
| Operating Expenses | 11.7 Million | 8.76 Million | 8.33 Million | 7.03 Million | 2.82 Million | 6.72 Million |
| Selling, General and Administrative Expenses | 9.25 Million | 8.02 Million | 4.92 Million | 3.71 Million | 2.42 Million | 3.54 Million |
| Research and Development Expenses | 1.67 Million | 507.42 Thousand | 3.85 Million | 4.26 Million | 588.2 Thousand | 3.17 Million |
| Other Expenses | 776.49 Thousand | - | -437.14 Thousand | -947.4 Thousand | -188.74 Thousand | - |
| Cost and Expenses | 13.39 Million | 9.69 Million | 8.33 Million | 7.03 Million | 2.82 Million | 6.72 Million |
| Operating Income | -10.28 Million | -12.59 Million | -8.33 Million | -5.57 Million | -2.7 Million | -6.72 Million |
| Interest Expense | 167.14 Thousand | 223.53 Thousand | 7539.00 | 1.09 Million | 457.74 Thousand | 664.84 Thousand |
| Income Tax Expense | - | 190.69 Thousand | -27.92 Thousand | 2.5 Million | 550.26 Thousand | -57.69 Thousand |
| Earnings before Tax | -10.19 Million | -10.66 Million | -8.33 Million | -8.51 Million | -3.16 Million | -7.39 Million |
| Net Income | -10.15 Million | -10.63 Million | -8.3 Million | -7.03 Million | -3.16 Million | -7.33 Million |
| Earnings Per Share Basic | -6.38 | -10.58 | -11.33 | -16.22 | -8.92 | -21.01 |
| Earnings Per Share Diluted | -6.38 | -10.58 | -11.33 | -16.22 | -8.92 | -21.01 |
| Weighted Average Shares Outstanding | 1.59 Million | 1 Million | 733.26 Thousand | 433.95 Thousand | 354.6 Thousand | 349.28 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 1.59 Million | 1 Million | 733.26 Thousand | 433.95 Thousand | 354.6 Thousand | 349.28 Thousand |
| Gross Margin | 0.46 | 0.26 | - | 1.00 | 1.00 | - |
| EBIT Margin | -2.83 | -5.94 | - | -3.61 | -14.34 | - |
| Profit Margin | -3.26 | -8.46 | - | -3.55 | -16.76 | - |
| EBITDA | -8.81 Million | -9.47 Million | 30.82 Thousand | -1.82 Million | -561.18 Thousand | -1.5 Million |
| Earnings Before Tax Margin | -3.30 | -10.02 | - | -2.81 | -14.34 | - |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 3.11 Million | 727.82 Thousand | 823.8 Thousand | 764.06 Thousand | 796.09 Thousand | 443.13 Thousand |
| Cost of Revenue | 1.68 Million | -87.73 Thousand | 964.23 Thousand | 564.81 Thousand | 563.76 Thousand | 393.56 Thousand |
| Gross Profit | 1.42 Million | 815.55 Thousand | -140.43 Thousand | 199.24 Thousand | 232.33 Thousand | 49.57 Thousand |
| Operating Expenses | 9.25 Million | 3.62 Million | 2.89 Million | 2.19 Million | 2.75 Million | 2.68 Million |
| Selling, General and Administrative Expenses | - | 2.67 Million | 2.42 Million | 1.7 Million | 2.45 Million | 2.43 Million |
| Research and Development Expenses | - | 750.09 Thousand | 471.31 Thousand | 348.45 Thousand | 103.94 Thousand | 127.06 Thousand |
| Other Expenses | - | 206.61 Thousand | - | - | - | -98.51 Thousand |
| Cost and Expenses | 10.94 Million | 3.53 Million | 3.86 Million | 2.75 Million | 3.32 Million | 3.08 Million |
| Operating Income | -10.28 Million | -2.81 Million | -3.03 Million | -1.99 Million | -2.52 Million | -2.7 Million |
| Interest Expense | -167.14 Thousand | 54.55 Thousand | 42.67 Thousand | 32.46 Thousand | 37.44 Thousand | 59.57 Thousand |
| Income Tax Expense | - | 43.43 Thousand | -9094.00 | 25.72 Thousand | 30.22 Thousand | 47.1 Thousand |
| Earnings before Tax | -10.15 Million | -2.79 Million | -2.98 Million | -1.97 Million | -2.43 Million | -2.67 Million |
| Net Income | -10.15 Million | -2.78 Million | -2.97 Million | -1.96 Million | -2.42 Million | -2.65 Million |
| Earnings Per Share Basic | - | -1.75 | -1.43 | -2.07 | -1.25 | -2.53 |
| Earnings Per Share Diluted | - | -1.75 | -1.43 | -2.07 | -12.49 | -25.33 |
| Weighted Average Shares Outstanding | - | 1.58 Million | 2.07 Million | 949.66 Thousand | 1.94 Million | 1.04 Million |
| Weighted Average Shares Outstanding (Diluted) | - | 1.58 Million | 2.07 Million | 949.66 Thousand | 194.2 Thousand | 104.97 Thousand |
| Gross Margin | 0.46 | 1.12 | -0.17 | 0.26 | 0.29 | 0.11 |
| EBIT Margin | - | -3.37 | -3.29 | -2.22 | -2.79 | -5.57 |
| Profit Margin | -3.26 | -3.82 | -3.61 | -2.58 | -3.05 | -6.00 |
| EBITDA | - | -2.45 Million | -2.71 Million | -1.69 Million | -2.21 Million | -2.47 Million |
| Earnings Before Tax Margin | -3.30 | -3.86 | -3.69 | -2.61 | -3.17 | -6.10 |
3296
MBI
ASMIY
FEX
PRX
035250