USD 1.27
(-6.62%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 13.77 Million | 10.35 Million | 12.35 Million | 20.4 Million | 2.47 Million | 2.32 Million |
Total Current Assets | 8.53 Million | 3.86 Million | 10.86 Million | 16.38 Million | 2.33 Million | 2.32 Million |
Cash And Short Term Investments | 6.3 Million | 1.53 Million | 8.23 Million | 12.57 Million | 427.27 Thousand | 197.94 Thousand |
Cash and Cash Equivalents | 6.3 Million | 1.53 Million | 8.23 Million | 12.57 Million | 427.27 Thousand | 197.94 Thousand |
Short Term Investments | - | 118.19 Thousand | 46.6 Thousand | - | - | - |
Net Receivables | 978.34 Thousand | 833.16 Thousand | 1.88 Million | 3.2 Million | 19.59 Thousand | 94.5 Thousand |
Inventory | 777.53 Thousand | 979.9 Thousand | 1.00 | -3.2 Million | 1.88 Million | 1.98 Million |
Other Current Assets | 1.02 Million | 1.05 Million | 746.76 Thousand | 3.81 Million | 12.08 Thousand | 53.83 Thousand |
Total Non-Current Assets | 5.24 Million | 6.49 Million | 1.48 Million | 4.01 Million | 135.69 Thousand | 1.98 Million |
Net PPE | 872.59 Thousand | 1.23 Million | 391.4 Thousand | - | - | - |
Good Will And Intangible Assets | 4.37 Million | 5.25 Million | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.37 Million | 5.25 Million | - | - | - | - |
Long-Term Investments | - | - | 1.09 Million | 3.14 Million | 135.69 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | 866.66 Thousand | - | 1.98 Million |
Other Assets | - | - | - | - | - | -1.98 Million |
Total Liabilities | 5.59 Million | 6.66 Million | 5.8 Million | 6.85 Million | 7.69 Million | 6.3 Million |
Total Current Liabilities | 5.45 Million | 5.88 Million | 4.66 Million | 3.68 Million | 7.69 Million | 6.3 Million |
Account Payables | 602.33 Thousand | 1.19 Million | 1.62 Million | 1.46 Million | 483.57 Thousand | 900.13 Thousand |
Tax Payables | 50.28 Thousand | - | - | - | - | - |
Short Term Debt | 790.11 Thousand | 576.65 Thousand | - | 137.81 Thousand | 5.13 Million | 5.13 Million |
Deferred Revenue | 2.48 Million | 2.33 Million | 2.83 Million | 2.09 Million | - | - |
Other Current Liabilities | 1.57 Million | 1.77 Million | 201.33 Thousand | -21.77 Thousand | 2.07 Million | 273.6 Thousand |
Total Non Current Liabilities | 144.93 Thousand | 783.92 Thousand | 1.14 Million | 3.17 Million | - | - |
Long-Term Debt | 81.32 Thousand | 759.02 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | 1.09 Million | 3.14 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 63.61 Thousand | 24.9 Thousand | 50.62 Thousand | 21.77 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.18 Million | 3.68 Million | 6.54 Million | 13.54 Million | -5.21 Million | -3.97 Million |
Stock Holders Equity | 8.32 Million | 3.79 Million | 6.62 Million | 13.61 Million | -5.18 Million | -4.61 Million |
Common Stock | 34.55 Thousand | 23.3 Thousand | 148.89 Thousand | 142.32 Thousand | 2.85 Million | 1.95 Million |
Retained Earnings | -51.96 Million | -41.8 Million | -31.17 Million | -24.31 Million | -15.83 Million | -12.66 Million |
Accumulated other comprehensive income | -712.61 Thousand | -575.49 Thousand | -788.13 Thousand | -661.26 Thousand | -363.95 Thousand | -216.87 Thousand |
Common Stock Equity | 8.32 Million | 3.79 Million | 6.62 Million | 13.61 Million | -5.18 Million | -4.61 Million |
Capital Lease Obligation | 356.15 Thousand | 579.61 Thousand | - | - | - | - |
Total Investments | - | 118.19 Thousand | 1.09 Million | 3.14 Million | 135.69 Thousand | - |
Total Debt | 871.44 Thousand | 1.33 Million | - | - | 5.13 Million | 5.13 Million |
Net Debt | -5.43 Million | -201.55 Thousand | -8.23 Million | -12.57 Million | 4.7 Million | 4.93 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 13.77 Million | 13.77 Million | 17.03 Million | 8.82 Million | 8.7 Million | 10.35 Million |
Total Current Assets | 8.53 Million | 8.53 Million | 11.52 Million | 2.94 Million | 2.69 Million | 3.86 Million |
Cash And Short Term Investments | 6.3 Million | 6.3 Million | 9.39 Million | 1.11 Million | 186.4 Thousand | 1.53 Million |
Cash and Cash Equivalents | 6.3 Million | 6.3 Million | 9.39 Million | 1.11 Million | 186.4 Thousand | 1.53 Million |
Short Term Investments | - | - | - | - | - | 118.19 Thousand |
Net Receivables | 429.7 Thousand | 978.34 Thousand | 764.11 Thousand | 552 Thousand | 1.12 Million | 833.16 Thousand |
Inventory | 777.53 Thousand | 777.53 Thousand | 877.9 Thousand | 942.05 Thousand | 965.09 Thousand | 979.9 Thousand |
Other Current Assets | 1.02 Million | 1.02 Million | 481.04 Thousand | 331.6 Thousand | 413.3 Thousand | 1.05 Million |
Total Non-Current Assets | 5.24 Million | 5.24 Million | 5.51 Million | 5.88 Million | 6 Million | 6.49 Million |
Net PPE | 872.59 Thousand | 872.59 Thousand | 925.03 Thousand | 1.02 Million | 1.13 Million | 1.23 Million |
Good Will And Intangible Assets | 4.37 Million | 4.37 Million | 4.59 Million | 4.85 Million | 4.87 Million | 5.25 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.37 Million | 4.37 Million | 4.59 Million | 4.85 Million | 4.87 Million | 5.25 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | -6 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.59 Million | 5.59 Million | 6.04 Million | 5.67 Million | 7.46 Million | 6.66 Million |
Total Current Liabilities | 5.45 Million | 5.45 Million | 5.7 Million | 5.18 Million | 6.84 Million | 5.88 Million |
Account Payables | - | 602.33 Thousand | 2.12 Million | 1.76 Million | 3.62 Million | 1.19 Million |
Tax Payables | - | 50.28 Thousand | - | - | - | - |
Short Term Debt | 790.11 Thousand | 790.11 Thousand | 628.89 Thousand | 621.28 Thousand | 569.24 Thousand | 576.65 Thousand |
Deferred Revenue | 2.48 Million | 2.48 Million | 2.28 Million | 2.43 Million | 2.24 Million | 2.33 Million |
Other Current Liabilities | 2.17 Million | 1.57 Million | 660.01 Thousand | 366.89 Thousand | 406.96 Thousand | 1.77 Million |
Total Non Current Liabilities | 144.93 Thousand | 144.93 Thousand | 334.87 Thousand | 489.67 Thousand | 617.99 Thousand | 783.92 Thousand |
Long-Term Debt | 81.32 Thousand | 81.32 Thousand | 150.42 Thousand | 459.67 Thousand | 590.26 Thousand | 759.02 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 63.61 Thousand | 63.61 Thousand | 184.44 Thousand | 29.99 Thousand | 27.73 Thousand | 24.9 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.18 Million | 8.18 Million | 10.99 Million | 3.15 Million | 1.23 Million | 3.68 Million |
Stock Holders Equity | 8.32 Million | 8.32 Million | 11.13 Million | 3.28 Million | 1.35 Million | 3.79 Million |
Common Stock | 34.55 Thousand | 34.55 Thousand | 29.13 Thousand | 14.76 Thousand | 23.3 Thousand | 23.3 Thousand |
Retained Earnings | -51.96 Million | -51.96 Million | -49.18 Million | -46.2 Million | -44.23 Million | -41.8 Million |
Accumulated other comprehensive income | -712.61 Thousand | -712.61 Thousand | -662.4 Thousand | -518.37 Thousand | -593.51 Thousand | -575.49 Thousand |
Common Stock Equity | 8.32 Million | 8.32 Million | 11.13 Million | 3.28 Million | 1.35 Million | 3.79 Million |
Capital Lease Obligation | 356.15 Thousand | 356.15 Thousand | 154.16 Thousand | 479.46 Thousand | 511.44 Thousand | 579.61 Thousand |
Total Investments | - | - | - | - | - | 118.19 Thousand |
Total Debt | 871.44 Thousand | 871.44 Thousand | 933.47 Thousand | 1.08 Million | 1.15 Million | 1.33 Million |
Net Debt | -5.43 Million | -5.43 Million | -8.46 Million | -38.03 Thousand | 973.1 Thousand | -201.55 Thousand |
3296
MBI
ASMIY
FEX
PRX
035250