AUD 0.26
(-7.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 271.97 Million | 188.53 Million | 152.38 Million | 116.59 Million | 7.59 Million | 8.81 Million |
Total Current Assets | 107.57 Million | 101.05 Million | 118.32 Million | 88.84 Million | 1.39 Million | 4.42 Million |
Cash And Short Term Investments | 77.35 Million | 76.36 Million | 101.92 Million | 68.99 Million | 1.34 Million | 4.26 Million |
Cash and Cash Equivalents | 77.11 Million | 76.32 Million | 101.67 Million | 68.99 Million | 1.29 Million | 4.21 Million |
Short Term Investments | 232.16 Thousand | 40 Thousand | 250 Thousand | - | 50 Thousand | 50 Thousand |
Net Receivables | 21.52 Million | 15.61 Million | 6.95 Million | 4.69 Million | 34.24 Thousand | 156.21 Thousand |
Inventory | 7.49 Million | 8.29 Million | 9.28 Million | 15 Million | - | - |
Other Current Assets | 1.2 Million | 773.02 Thousand | 154.08 Thousand | 150.41 Thousand | 15.08 Thousand | 7163.00 |
Total Non-Current Assets | 164.39 Million | 87.48 Million | 34.06 Million | 27.74 Million | 6.2 Million | 4.38 Million |
Net PPE | 115.86 Million | 57.92 Million | 25.56 Million | 24.12 Million | 1371.00 | 4.38 Million |
Good Will And Intangible Assets | 26.16 Million | 37.72 Million | -1.00 | 25.04 Million | - | - |
Good Will | 11.46 Million | 10.84 Million | -26.87 Million | - | - | - |
Intangible Assets | 14.7 Million | 26.87 Million | 26.87 Million | - | - | - |
Long-Term Investments | 5.04 Million | 11.97 Thousand | 6.16 Million | 1.85 Million | 5.00 | - |
Tax Assets | 5.19 Million | 1.51 Million | 1.19 Million | 1.76 Million | - | - |
Other Non Current Assets | 12.11 Million | -9.69 Million | 1.13 Million | -25.04 Million | 6.2 Million | -4.38 Million |
Other Assets | 1.00 | - | 1.00 | - | - | - |
Total Liabilities | 105.63 Million | 63.69 Million | 44.16 Million | 39.33 Million | 143.3 Thousand | 635.22 Thousand |
Total Current Liabilities | 53.23 Million | 30.95 Million | 35.91 Million | 29.31 Million | 143.3 Thousand | 635.22 Thousand |
Account Payables | 29.07 Million | 10.41 Million | 11.23 Million | 6.65 Million | 79.28 Thousand | 512.54 Thousand |
Tax Payables | 7.64 Million | - | 16.85 Million | 9.29 Million | - | - |
Short Term Debt | 13.33 Million | 8.79 Million | 74.21 Thousand | 664.61 Thousand | - | - |
Deferred Revenue | 8.43 Million | 777.03 Thousand | 17.45 Million | 9.29 Million | - | - |
Other Current Liabilities | 2.4 Million | 10.95 Million | 7.15 Million | 12.7 Million | 64.01 Thousand | 122.68 Thousand |
Total Non Current Liabilities | 52.39 Million | 32.74 Million | 8.24 Million | 10.01 Million | - | - |
Long-Term Debt | 21.94 Million | 12.34 Million | 299.82 Thousand | 1.34 Million | - | - |
Deferred Revenue Non Current | 6.64 Million | 225.33 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.3 Million | 2.63 Million | 3.34 Million | 3.64 Million | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 166.34 Million | 124.83 Million | 108.22 Million | 77.26 Million | 7.45 Million | 8.17 Million |
Stock Holders Equity | 166.34 Million | 124.83 Million | 108.22 Million | 77.26 Million | 7.45 Million | 8.17 Million |
Common Stock | 86.34 Million | 68.01 Million | 52.16 Million | 49.83 Million | 27.75 Million | 27.75 Million |
Retained Earnings | 74.03 Million | 54.13 Million | 53.29 Million | 26.13 Million | -22.9 Million | -21.63 Million |
Accumulated other comprehensive income | 5.95 Million | 2.68 Million | 2.75 Million | 1.29 Million | 2.6 Million | 2.05 Million |
Common Stock Equity | 166.34 Million | 124.83 Million | 108.22 Million | 77.26 Million | 7.45 Million | 8.17 Million |
Capital Lease Obligation | 6.64 Million | 225.33 Thousand | 299.82 Thousand | 1.34 Million | - | - |
Total Investments | 5.27 Million | 51.97 Thousand | 6.41 Million | 1.85 Million | 50 Thousand | 50 Thousand |
Total Debt | 41.91 Million | 21.36 Million | 374.03 Thousand | 2.01 Million | - | - |
Net Debt | -35.19 Million | -54.96 Million | -101.3 Million | -66.98 Million | -1.29 Million | -4.21 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 271.97 Million | 271.97 Million | 243.29 Million | 188.53 Million | 188.53 Million | 165.8 Million |
Total Current Assets | 107.57 Million | 107.57 Million | 102.05 Million | 101.05 Million | 101.05 Million | 78.05 Million |
Cash And Short Term Investments | 77.35 Million | 77.35 Million | 63.49 Million | 76.36 Million | 76.36 Million | 49.07 Million |
Cash and Cash Equivalents | 77.11 Million | 77.11 Million | 63.45 Million | 76.32 Million | 76.32 Million | 48.78 Million |
Short Term Investments | 232.16 Thousand | 232.16 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | 290 Thousand |
Net Receivables | 21.52 Million | 21.52 Million | 23.69 Million | 15.61 Million | 15.61 Million | 17.07 Million |
Inventory | 7.49 Million | 7.49 Million | 12.52 Million | 8.29 Million | 8.29 Million | 10.64 Million |
Other Current Assets | 1.2 Million | 1.2 Million | 2.33 Million | 773.02 Thousand | 773.02 Thousand | 1.25 Million |
Total Non-Current Assets | 164.39 Million | 164.39 Million | 141.23 Million | 87.48 Million | 87.48 Million | 87.74 Million |
Net PPE | 115.86 Million | 115.86 Million | 92.94 Million | 57.92 Million | 57.92 Million | 58.3 Million |
Good Will And Intangible Assets | 26.16 Million | 26.16 Million | 27.66 Million | 37.72 Million | 37.72 Million | 27.06 Million |
Good Will | 11.46 Million | 11.46 Million | 10.84 Million | 10.84 Million | 10.84 Million | 9.07 Million |
Intangible Assets | 14.7 Million | 14.7 Million | 16.81 Million | 26.87 Million | 26.87 Million | 17.98 Million |
Long-Term Investments | 5.04 Million | 5.04 Million | 5.03 Million | 11.97 Thousand | 11.97 Thousand | -9.07 Million |
Tax Assets | 5.19 Million | 5.19 Million | 4.71 Million | 1.51 Million | 1.51 Million | 1.21 Million |
Other Non Current Assets | 12.11 Million | 12.11 Million | 10.88 Million | -9.69 Million | -9.69 Million | 10.23 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 105.63 Million | 105.63 Million | 89.8 Million | 63.69 Million | 63.69 Million | 59.56 Million |
Total Current Liabilities | 53.23 Million | 53.23 Million | 47.15 Million | 30.95 Million | 30.95 Million | 27.33 Million |
Account Payables | 30.52 Million | 29.07 Million | 36.23 Million | 10.41 Million | 10.41 Million | 12.01 Million |
Tax Payables | 7.64 Million | 7.64 Million | 98.92 Thousand | - | - | - |
Short Term Debt | 13.33 Million | 13.33 Million | 9.74 Million | 8.79 Million | 8.79 Million | 7.68 Million |
Deferred Revenue | 8.43 Million | 8.43 Million | 98.92 Thousand | 777.03 Thousand | 777.03 Thousand | 979.85 Thousand |
Other Current Liabilities | 956.02 Thousand | 2.4 Million | 1.08 Million | 10.95 Million | 10.95 Million | 6.65 Million |
Total Non Current Liabilities | 52.39 Million | 52.39 Million | 42.64 Million | 32.74 Million | 32.74 Million | 32.22 Million |
Long-Term Debt | 21.94 Million | 21.94 Million | 13.52 Million | 12.34 Million | 12.34 Million | 12.55 Million |
Deferred Revenue Non Current | 6.64 Million | 6.64 Million | 4.66 Million | 225.33 Thousand | 225.33 Thousand | 270.93 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.3 Million | 7.3 Million | 6.93 Million | 2.63 Million | 2.63 Million | 2.91 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 166.34 Million | 166.34 Million | 153.49 Million | 124.83 Million | 124.83 Million | 106.23 Million |
Stock Holders Equity | 166.34 Million | 166.34 Million | 153.49 Million | 124.83 Million | 124.83 Million | 106.23 Million |
Common Stock | 86.34 Million | 86.34 Million | 86.27 Million | 68.01 Million | 68.01 Million | 62.22 Million |
Retained Earnings | 74.03 Million | 74.03 Million | 62.45 Million | 54.13 Million | 54.13 Million | 35.81 Million |
Accumulated other comprehensive income | 5.95 Million | 5.95 Million | 4.76 Million | 2.68 Million | 2.68 Million | 8.19 Million |
Common Stock Equity | 166.34 Million | 166.34 Million | 153.49 Million | 124.83 Million | 124.83 Million | 106.23 Million |
Capital Lease Obligation | 6.64 Million | 6.64 Million | 4.66 Million | 225.33 Thousand | 225.33 Thousand | 270.93 Thousand |
Total Investments | 5.27 Million | 5.27 Million | 5.07 Million | 51.97 Thousand | 51.97 Thousand | 290 Thousand |
Total Debt | 41.91 Million | 41.91 Million | 27.92 Million | 21.36 Million | 21.36 Million | 20.51 Million |
Net Debt | -35.19 Million | -35.19 Million | -35.53 Million | -54.96 Million | -54.96 Million | -28.26 Million |
PRX
035250
INBS
IBC
SHWZ
OIG