AUD 0.26
(-7.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 259.2 Million | 196.84 Million | 249.16 Million | 114.37 Million | - | - |
Cost of Revenue | 174.96 Million | 162.47 Million | 182.2 Million | 51.56 Million | 1391.00 | 1765.00 |
Gross Profit | 84.23 Million | 34.37 Million | 66.96 Million | 62.81 Million | -1391.00 | -1765.00 |
Operating Expenses | 84.23 Million | 3.12 Million | 3.3 Million | 2.19 Million | 1.34 Million | 2.57 Million |
Selling, General and Administrative Expenses | 5.98 Million | 7.19 Million | 3.3 Million | 2.19 Million | 1.34 Million | 2.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.83 Million | 4.06 Million | 944.12 Thousand | 297.54 Thousand | 50 Thousand | -309.00 |
Cost and Expenses | 209.83 Million | 165.6 Million | 185.5 Million | 53.76 Million | 1.34 Million | 2.57 Million |
Operating Income | 49.36 Million | 31.24 Million | 63.66 Million | 60.61 Million | -1.34 Million | -2.57 Million |
Interest Expense | 2.17 Million | 1.26 Million | 80.4 Thousand | 94.36 Thousand | - | 34.46 Thousand |
Income Tax Expense | 14.95 Million | 9.28 Million | 18.29 Million | 12.81 Million | -1.00 | 5.00 |
Earnings before Tax | 48.58 Million | 30.82 Million | 64.21 Million | 60.93 Million | -1.27 Million | -2.61 Million |
Net Income | 33.63 Million | 29.25 Million | 50.69 Million | 49.04 Million | -1.27 Million | -2.61 Million |
Earnings Per Share Basic | 0.05 | 0.05 | 0.10 | 0.12 | -0.00 | -0.01 |
Earnings Per Share Diluted | 0.04 | 0.05 | 0.09 | 0.10 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 690.93 Million | 572.25 Million | 493.81 Million | 406.76 Million | 406.76 Million | 406.76 Million |
Weighted Average Shares Outstanding (Diluted) | 786.45 Million | 613.6 Million | 561.31 Million | 506.26 Million | 406.76 Million | 406.76 Million |
Gross Margin | 0.32 | 0.17 | 0.27 | 0.55 | - | - |
EBIT Margin | 0.29 | 0.24 | 0.28 | 0.55 | - | - |
Profit Margin | 0.13 | 0.15 | 0.20 | 0.43 | - | - |
EBITDA | 75.25 Million | 47.48 Million | 70.34 Million | 62.96 Million | -1.27 Million | -2.57 Million |
Earnings Before Tax Margin | 0.19 | 0.16 | 0.26 | 0.53 | - | - |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 132.26 Million | 259.2 Million | 126.93 Million | 196.84 Million | 111.8 Million | 85.04 Million |
Cost of Revenue | 109.36 Million | 199.45 Million | 90.09 Million | 162.47 Million | 85.21 Million | 76.75 Million |
Gross Profit | 22.9 Million | 59.74 Million | 36.84 Million | 34.37 Million | 26.58 Million | 8.28 Million |
Operating Expenses | 5.66 Million | 10.37 Million | 4.71 Million | 3.12 Million | 614.98 Thousand | 3.01 Million |
Selling, General and Administrative Expenses | 7.38 Million | - | 8.83 Million | - | 3.86 Million | 3.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.71 Million | 5.83 Million | 4.11 Million | 4.06 Million | 3.25 Million | 815.85 Thousand |
Cost and Expenses | 115.03 Million | 209.83 Million | 94.8 Million | 165.6 Million | 85.83 Million | 79.77 Million |
Operating Income | 17.23 Million | 49.36 Million | 32.12 Million | 31.24 Million | 25.97 Million | 5.26 Million |
Interest Expense | 1.16 Million | 1.84 Million | 1.01 Million | 1.26 Million | 679.93 Thousand | 583.19 Thousand |
Income Tax Expense | 5.3 Million | 14.95 Million | 9.65 Million | 9.28 Million | 6.79 Million | 2.48 Million |
Earnings before Tax | 16.9 Million | 48.58 Million | 31.68 Million | 30.82 Million | 25.1 Million | 5.71 Million |
Net Income | 11.58 Million | 33.63 Million | 22.05 Million | 29.25 Million | 18.31 Million | 10.93 Million |
Earnings Per Share Basic | 0.02 | - | 0.03 | - | 0.03 | 0.02 |
Earnings Per Share Diluted | 0.01 | - | 0.03 | - | 0.03 | 0.02 |
Weighted Average Shares Outstanding | 694.61 Million | 690.93 Million | 687.31 Million | 572.25 Million | 634.16 Million | 560.31 Million |
Weighted Average Shares Outstanding (Diluted) | 879.9 Million | 786.45 Million | 744.88 Million | 613.6 Million | 634.16 Million | 602.93 Million |
Gross Margin | 0.17 | 0.23 | 0.29 | 0.17 | 0.24 | 0.10 |
EBIT Margin | 0.23 | - | 0.34 | - | 0.31 | 0.14 |
Profit Margin | 0.09 | 0.13 | 0.17 | 0.15 | 0.16 | 0.13 |
EBITDA | 30.71 Million | - | 43.13 Million | - | 34.63 Million | 12 Million |
Earnings Before Tax Margin | 0.13 | 0.19 | 0.25 | 0.16 | 0.23 | 0.06 |
PRX
035250
INBS
IBC
SHWZ
OIG