USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 172.44 Million | 159.37 Million | 108.42 Million | 24 Million | 10.61 Million | 7.92 Million |
Cost of Revenue | 96.42 Million | 74.34 Million | 59.06 Million | 17.22 Million | 7.61 Million | 2.57 Million |
Gross Profit | 76.02 Million | 85.02 Million | 49.35 Million | 6.77 Million | 3 Million | 5.34 Million |
Operating Expenses | 72.73 Million | 64.16 Million | 38.94 Million | 29.67 Million | 16.46 Million | 4.69 Million |
Selling, General and Administrative Expenses | 39.91 Million | 64.16 Million | 38.94 Million | 29.67 Million | 16.46 Million | 4.69 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 32.81 Million | 24.13 Thousand | 22.32 Million | 32.62 Thousand | 11.98 Million | 1.37 Million |
Cost and Expenses | 169.15 Million | 138.51 Million | 98.01 Million | 46.9 Million | 24.08 Million | 7.27 Million |
Operating Income | 3.28 Million | 20.89 Million | -5.11 Million | -22.9 Million | -13.46 Million | 2.17 Million |
Interest Expense | 32.06 Million | 30.13 Million | 7.01 Million | 41.46 Thousand | 192.1 Thousand | - |
Income Tax Expense | 19.74 Million | 14.89 Million | 4.39 Million | -899.1 Thousand | -582.93 Thousand | 582.93 Thousand |
Earnings before Tax | -14.8 Million | -3.56 Million | 18.91 Million | -20.31 Million | -17.55 Million | 1.53 Million |
Net Income | -34.54 Million | -18.46 Million | 14.51 Million | -19.41 Million | -16.97 Million | 948.91 Thousand |
Earnings Per Share Basic | -0.26 | -0.34 | 0.17 | -0.47 | -0.50 | 0.03 |
Earnings Per Share Diluted | -0.26 | -0.34 | -0.06 | -0.47 | -0.50 | 0.03 |
Weighted Average Shares Outstanding | 64.53 Million | 53.63 Million | 43.33 Million | 41.21 Million | 33.74 Million | 27.76 Million |
Weighted Average Shares Outstanding (Diluted) | 64.53 Million | 53.63 Million | 101.36 Million | 41.21 Million | 33.74 Million | 27.76 Million |
Gross Margin | 0.44 | 0.53 | 0.46 | 0.28 | 0.28 | 0.67 |
EBIT Margin | 0.15 | 0.20 | 0.03 | -1.04 | -0.89 | 0.10 |
Profit Margin | -0.20 | -0.12 | 0.13 | -0.81 | -1.60 | 0.12 |
EBITDA | 26.02 Million | 38.11 Million | 3.46 Million | -19.79 Million | -13.55 Million | 1.61 Million |
Earnings Before Tax Margin | 0.02 | 0.13 | -0.05 | -0.95 | -1.27 | 0.27 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 43.23 Million | 41.6 Million | 43.32 Million | 172.44 Million | 46.74 Million | 42.37 Million |
Cost of Revenue | 24.19 Million | 23.66 Million | 45.42 Million | 123.88 Million | 25.3 Million | 17.85 Million |
Gross Profit | 19.04 Million | 17.93 Million | -2.1 Million | 48.56 Million | 21.43 Million | 24.51 Million |
Operating Expenses | 21.78 Million | 20.64 Million | 12.22 Million | 42.86 Million | 12.51 Million | 19.56 Million |
Selling, General and Administrative Expenses | 21.78 Million | 20.64 Million | 12.22 Million | - | 12.51 Million | 19.56 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 9.18 Billion | 8.8 Billion | 13.73 Million | 68.4 Thousand | 2.87 Million | - |
Cost and Expenses | 45.97 Million | 44.3 Million | 57.64 Million | 166.74 Million | 37.82 Million | 37.41 Million |
Operating Income | -2.74 Million | -2.7 Million | -14.32 Million | 5.69 Million | 8.92 Million | 4.95 Million |
Interest Expense | -8.38 Billion | -8.3 Billion | 8.11 Million | 32.06 Million | 8.32 Million | 7.89 Million |
Income Tax Expense | 4.06 Million | 3.98 Million | 4.49 Million | 19.74 Million | 5.44 Million | 5.14 Million |
Earnings before Tax | -9.86 Million | -12.06 Million | -24.87 Million | -14.8 Million | 5.11 Million | -1.46 Million |
Net Income | -13.93 Million | -16.05 Million | -29.36 Million | -34.54 Million | -322.46 Thousand | -6.6 Million |
Earnings Per Share Basic | -0.20 | -0.21 | -0.41 | - | -0.00 | -0.11 |
Earnings Per Share Diluted | -0.18 | -0.21 | -0.41 | - | -0.00 | -0.11 |
Weighted Average Shares Outstanding | 68.04 Million | 76 Million | 71.68 Million | 64.53 Million | 87.2 Million | 60.53 Million |
Weighted Average Shares Outstanding (Diluted) | 79.07 Million | 76 Million | 71.68 Million | 64.53 Million | 87.2 Million | 60.53 Million |
Gross Margin | 0.44 | 0.43 | -0.05 | 0.28 | 0.46 | 0.58 |
EBIT Margin | 0.10 | 0.06 | -0.23 | - | 0.30 | 0.23 |
Profit Margin | -0.32 | -0.39 | -0.68 | -0.20 | -0.01 | -0.16 |
EBITDA | 4.23 Million | 2.38 Million | -9.76 Million | - | 13.8 Million | 9.63 Million |
Earnings Before Tax Margin | -0.06 | -0.07 | -0.33 | 0.03 | 0.19 | 0.12 |
OIG
FEX
PRX
MAG
3156
IBC