MAG Silver Corp. (MAG)
USD 15.62
(-2.41%)
USD 15.62
(-2.41%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 358.45 Thousand | 130.61 Thousand | 146 Thousand | 121 Thousand | 106 Thousand | 15 Thousand |
| Gross Profit | -358.45 Thousand | -130.61 Thousand | -146 Thousand | -121 Thousand | -106 Thousand | -15 Thousand |
| Operating Expenses | -50.76 Million | 12.54 Million | 11.31 Million | 8.97 Million | 8.9 Million | 8.79 Million |
| Selling, General and Administrative Expenses | 14.33 Million | 12.21 Million | 11.21 Million | 8.93 Million | 8.32 Million | 7.67 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -65.09 Million | 329 Thousand | 102 Thousand | 38 Thousand | 577 Thousand | 1.12 Million |
| Cost and Expenses | -50.76 Million | 12.54 Million | 11.46 Million | 9.09 Million | 9 Million | 8.8 Million |
| Operating Income | 50.76 Million | 17.75 Million | -11.52 Million | -9.26 Million | -8.94 Million | -5 Million |
| Interest Expense | - | - | 57.48 Thousand | 67.38 Thousand | 68.55 Thousand | - |
| Income Tax Expense | 5.57 Million | 371 Thousand | -1.56 Million | 1.02 Million | -131 Thousand | 796 Thousand |
| Earnings before Tax | 54.23 Million | 18.01 Million | 4.45 Million | -6.07 Million | -4.55 Million | -5 Million |
| Net Income | 48.65 Million | 17.64 Million | 6.02 Million | -7.09 Million | -4.42 Million | -5.8 Million |
| Earnings Per Share Basic | 0.47 | 0.17 | 0.06 | -0.08 | -0.05 | -0.07 |
| Earnings Per Share Diluted | 0.47 | 0.17 | 0.06 | -0.08 | -0.05 | -0.07 |
| Weighted Average Shares Outstanding | 103.53 Million | 98.42 Million | 95.18 Million | 91.1 Million | 86.14 Million | 85.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 102.63 Million | 98.55 Million | 95.45 Million | 91.1 Million | 86.14 Million | 85.51 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -13.97 Million | -21.67 Million | -11.35 Million | -8.52 Million | -6.41 Million | -4.95 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 148.96 Thousand | 144.35 Thousand | 358.45 Thousand | 155.17 Thousand | 131.31 Thousand | 58.76 Thousand |
| Gross Profit | -148.96 Thousand | -144.35 Thousand | -358.45 Thousand | -155.17 Thousand | -131.31 Thousand | -58.76 Thousand |
| Operating Expenses | 3.56 Million | 4.3 Million | 14.23 Million | 3.05 Million | 4.56 Million | 3.27 Million |
| Selling, General and Administrative Expenses | 3.56 Million | 4.3 Million | - | 3.05 Million | 3.96 Million | 3.17 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 650 Thousand | 537 Thousand | - | 388 Thousand | 269 Thousand | 233 Thousand |
| Cost and Expenses | 3.71 Million | 4.44 Million | 14.59 Million | 3.2 Million | 4.56 Million | 3.27 Million |
| Operating Income | -3.71 Million | -4.44 Million | -14.59 Million | -3.2 Million | 9.13 Million | 19.14 Million |
| Interest Expense | 134 Thousand | - | - | - | - | - |
| Income Tax Expense | 1.29 Million | 1.07 Million | 5.67 Million | 3.52 Million | 1 Million | 798 Thousand |
| Earnings before Tax | -2.21 Million | -3.25 Million | -11.06 Million | -2 Million | 9.87 Million | 20.18 Million |
| Net Income | 21.61 Million | 14.89 Million | 49.55 Million | 15.69 Million | 8.86 Million | 19.39 Million |
| Earnings Per Share Basic | 0.21 | 0.14 | - | 0.16 | 0.08 | 0.19 |
| Earnings Per Share Diluted | 0.21 | 0.14 | - | 0.16 | 0.08 | 0.19 |
| Weighted Average Shares Outstanding | 103.14 Million | 102.97 Million | 102.48 Million | 102.97 Million | 102.94 Million | 102.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 104.29 Million | 103.11 Million | 102.63 Million | 102.97 Million | 103.5 Million | 103.48 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -3.56 Million | -4.3 Million | - | -3.05 Million | -4.23 Million | -3.38 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
3156
IBC
SHWZ
6180
SNW
ENT