GBp 732.0
(-2.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.76 Billion | 4.29 Billion | 3.83 Billion | 3.56 Billion | 3.57 Billion | 2.93 Billion |
Cost of Revenue | 2.41 Billion | 1.93 Billion | 1.76 Billion | 1.79 Billion | 1.8 Billion | 547.2 Million |
Gross Profit | 2.35 Billion | 2.35 Billion | 2.06 Billion | 1.76 Billion | 1.77 Billion | 2.38 Billion |
Operating Expenses | 1.93 Billion | 1.74 Billion | 1.59 Billion | 1.48 Billion | 1.62 Billion | 2.34 Billion |
Selling, General and Administrative Expenses | 1.93 Billion | 1.74 Billion | 1.59 Billion | 1.48 Billion | 1.62 Billion | 992.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.35 Billion | 3.68 Billion | 3.35 Billion | 3.28 Billion | 3.42 Billion | 2.89 Billion |
Operating Income | 412.5 Million | 610.9 Million | 476.2 Million | 273.8 Million | 152.4 Million | 189.9 Million |
Interest Expense | 241.8 Million | 89 Million | 77.1 Million | 76.5 Million | 88.5 Million | 63.9 Million |
Income Tax Expense | 36.1 Million | 70 Million | 117.6 Million | 60.9 Million | -33.2 Million | 37.5 Million |
Earnings before Tax | -842.6 Million | 297 Million | 555.7 Million | 234.9 Million | -155.2 Million | -18.9 Million |
Net Income | -928.6 Million | 24.2 Million | 249.3 Million | 57.8 Million | -153.7 Million | -62.5 Million |
Earnings Per Share Basic | -1.51 | 0.04 | 0.43 | 0.10 | -0.26 | -0.11 |
Earnings Per Share Diluted | -1.51 | 0.04 | 0.42 | 0.10 | -0.26 | -0.11 |
Weighted Average Shares Outstanding | 616 Million | 588.2 Million | 585.7 Million | 583.7 Million | 582 Million | 566.66 Million |
Weighted Average Shares Outstanding (Diluted) | 616 Million | 592.7 Million | 591.1 Million | 589.9 Million | 582 Million | 581.9 Million |
Gross Margin | 0.49 | 0.55 | 0.54 | 0.50 | 0.50 | 0.81 |
EBIT Margin | -0.00 | 0.22 | 0.22 | 0.23 | 0.21 | 0.17 |
Profit Margin | -0.19 | 0.01 | 0.07 | 0.02 | -0.04 | -0.02 |
EBITDA | -1.8 Million | 741 Million | 1 Billion | 857 Million | 528.7 Million | 476.8 Million |
Earnings Before Tax Margin | 0.09 | 0.14 | 0.12 | 0.08 | 0.04 | 0.06 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.52 Billion | 2.39 Billion | 4.76 Billion | 2.37 Billion | 4.29 Billion | 2.2 Billion |
Cost of Revenue | 1.3 Billion | 1.25 Billion | 2.41 Billion | 1.16 Billion | 1.93 Billion | 1 Billion |
Gross Profit | 1.21 Billion | 1.13 Billion | 2.35 Billion | 1.21 Billion | 2.35 Billion | 1.19 Billion |
Operating Expenses | 1.01 Billion | 941.5 Million | 1.93 Billion | 1.58 Billion | 1.74 Billion | 883.1 Million |
Selling, General and Administrative Expenses | 1.01 Billion | 941.5 Million | - | 1.58 Billion | - | 883.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.32 Billion | 2.19 Billion | 4.35 Billion | 2.74 Billion | 3.68 Billion | 1.88 Billion |
Operating Income | 199.6 Million | 196.7 Million | 412.5 Million | -370.2 Million | 610.9 Million | 313.5 Million |
Interest Expense | 188.4 Million | 127.3 Million | 241.8 Million | 114.5 Million | 89 Million | 48.8 Million |
Income Tax Expense | 19.3 Million | -18.3 Million | 36.1 Million | 54.4 Million | 70 Million | 58.6 Million |
Earnings before Tax | 29.7 Million | -399.7 Million | -799.7 Million | -400 Million | 297 Million | 151.4 Million |
Net Income | -43.2 Million | -427.5 Million | -928.6 Million | -501.1 Million | 24.2 Million | -2.8 Million |
Earnings Per Share Basic | -0.07 | -0.67 | - | -0.85 | - | -0.00 |
Earnings Per Share Diluted | -0.07 | -0.67 | - | -0.85 | - | -0.00 |
Weighted Average Shares Outstanding | 638.9 Million | 638.79 Million | 616 Million | 593 Million | 588.2 Million | 588.84 Million |
Weighted Average Shares Outstanding (Diluted) | 638.9 Million | 638.79 Million | 616 Million | 593 Million | 592.7 Million | 588.84 Million |
Gross Margin | 0.48 | 0.48 | 0.49 | 0.51 | 0.55 | 0.54 |
EBIT Margin | 0.21 | 0.21 | - | -0.05 | - | 0.23 |
Profit Margin | -0.02 | -0.18 | -0.19 | -0.21 | 0.01 | -0.00 |
EBITDA | 518.1 Million | 507.8 Million | - | -125.2 Million | - | 503.8 Million |
Earnings Before Tax Margin | 0.08 | 0.08 | 0.09 | -0.16 | 0.14 | 0.14 |
MAG
3156
IBC
ADI
6180
SNW