TWD 31.5
(-1.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.49 Billion | 2.55 Billion | 3.19 Billion | 2.51 Billion | 2.81 Billion | 3.14 Billion |
Cost of Revenue | 1.19 Billion | 2.18 Billion | 2.9 Billion | 2.1 Billion | 2.31 Billion | 2.66 Billion |
Gross Profit | 291.07 Million | 372.83 Million | 285.78 Million | 404.22 Million | 503.01 Million | 475.01 Million |
Operating Expenses | 291.07 Million | 449.72 Million | 443.13 Million | 363.55 Million | 419.71 Million | 429.24 Million |
Selling, General and Administrative Expenses | 300.81 Million | 344.96 Million | 323.26 Million | 250.72 Million | 290.73 Million | 283.11 Million |
Research and Development Expenses | 84.14 Million | 104.75 Million | 119.86 Million | 112.82 Million | 128.98 Million | 146.13 Million |
Other Expenses | - | 91.15 Million | 16.52 Million | 6.31 Million | -34.9 Million | 50.9 Million |
Cost and Expenses | 1.6 Billion | 2.63 Billion | 3.35 Billion | 2.47 Billion | 2.73 Billion | 3.09 Billion |
Operating Income | -111.43 Million | 15.76 Million | -137.24 Million | 52.03 Million | 37.14 Million | 45.77 Million |
Interest Expense | 23.07 Million | 24.76 Million | 19.06 Million | 2.86 Million | 3.18 Million | - |
Income Tax Expense | -2.7 Million | 20.55 Million | -3.71 Million | 8.63 Million | 9.86 Million | 11.62 Million |
Earnings before Tax | -90.4 Million | -46.23 Million | -161.96 Million | 49.12 Million | 35.9 Million | 110.78 Million |
Net Income | -87.69 Million | -66.78 Million | -158.25 Million | 40.49 Million | 26.03 Million | 99.16 Million |
Earnings Per Share Basic | -0.91 | -0.69 | -1.64 | 0.42 | 0.27 | 1.01 |
Earnings Per Share Diluted | -0.91 | -0.69 | -1.64 | 0.42 | 0.26 | 1.01 |
Weighted Average Shares Outstanding | 96.72 Million | 96.72 Million | 96.72 Million | 97.1 Million | 98.22 Million | 98.22 Million |
Weighted Average Shares Outstanding (Diluted) | 96.72 Million | 96.72 Million | 96.72 Million | 97.23 Million | 98.41 Million | 98.63 Million |
Gross Margin | 0.20 | 0.15 | 0.09 | 0.16 | 0.18 | 0.15 |
EBIT Margin | 0.07 | 0.07 | -0.01 | 0.05 | 0.05 | 0.05 |
Profit Margin | -0.06 | -0.03 | -0.05 | 0.02 | 0.01 | 0.03 |
EBITDA | 100.31 Million | 129.79 Million | -33.67 Million | 139.77 Million | 160.54 Million | 170.26 Million |
Earnings Before Tax Margin | -0.07 | 0.01 | -0.04 | 0.02 | 0.01 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 382.69 Million | 386.83 Million | 1.49 Billion | 391.92 Million | 429.7 Million | 305.41 Million |
Cost of Revenue | 312.54 Million | 319.12 Million | 1.27 Billion | 323.91 Million | 327.65 Million | 267.33 Million |
Gross Profit | 70.15 Million | 67.71 Million | 211.03 Million | 68.01 Million | 102.05 Million | 38.08 Million |
Operating Expenses | 73.63 Million | 77.42 Million | 322.47 Million | 79.05 Million | 105.32 Million | 93.21 Million |
Selling, General and Administrative Expenses | 56.37 Million | 58.05 Million | - | 58.44 Million | 83.57 Million | 72.31 Million |
Research and Development Expenses | 17.26 Million | 19.36 Million | - | 20.6 Million | 21.74 Million | 20.9 Million |
Other Expenses | 5.6 Million | 16.85 Million | 32.19 Million | 3.53 Million | 10.46 Million | 25.6 Million |
Cost and Expenses | 386.18 Million | 396.54 Million | 1.6 Billion | 402.97 Million | 432.97 Million | 360.55 Million |
Operating Income | -3.48 Million | -9.7 Million | -111.43 Million | -11.04 Million | 10.02 Million | -27.29 Million |
Interest Expense | 4.77 Million | 5.19 Million | 23.07 Million | 5.28 Million | 5.54 Million | 5.9 Million |
Income Tax Expense | 1.84 Million | 1.09 Million | -2.7 Million | -1.78 Million | 42.27 Million | -920 Thousand |
Earnings before Tax | 3.08 Million | 4.91 Million | -90.4 Million | -7.64 Million | 3.74 Million | -42.09 Million |
Net Income | 1.24 Million | 3.81 Million | -87.69 Million | -5.86 Million | 3.74 Million | -41.17 Million |
Earnings Per Share Basic | 0.01 | 0.04 | - | -0.06 | 0.04 | -0.43 |
Earnings Per Share Diluted | 0.01 | 0.04 | - | -0.06 | 0.04 | -0.43 |
Weighted Average Shares Outstanding | 96.72 Million | 96.72 Million | 96.72 Million | 96.72 Million | 96.72 Million | 96.72 Million |
Weighted Average Shares Outstanding (Diluted) | 96.72 Million | 96.72 Million | 96.72 Million | 96.72 Million | 96.72 Million | 96.72 Million |
Gross Margin | 0.18 | 0.18 | 0.14 | 0.17 | 0.24 | 0.12 |
EBIT Margin | 0.10 | 0.08 | - | 0.08 | 0.12 | 0.05 |
Profit Margin | 0.00 | 0.01 | -0.06 | -0.01 | 0.01 | -0.13 |
EBITDA | 38.11 Million | 31.31 Million | - | 30.41 Million | 52.25 Million | 14.67 Million |
Earnings Before Tax Margin | -0.01 | -0.03 | -0.07 | -0.03 | 0.02 | -0.09 |
MBI
ASMIY
KAMATHOTEL
PRX
035250
INBS