USD 6.0
(-5.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6 Million | 150 Million | 159 Million | 282 Million | 281 Million | 159 Million |
Cost of Revenue | - | 76 Million | 97 Million | 92 Million | 101 Million | 82 Million |
Gross Profit | 6 Million | 74 Million | 62 Million | 190 Million | 180 Million | 77 Million |
Operating Expenses | 98 Million | 227 Million | -604 Million | -860 Million | -638 Million | -162 Million |
Selling, General and Administrative Expenses | 98 Million | 76 Million | 97 Million | 92 Million | 101 Million | 82 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -84 Million | -604 Million | -952 Million | -739 Million | -244 Million |
Cost and Expenses | 98 Million | 298 Million | 604 Million | 860 Million | 638 Million | 455 Million |
Operating Income | -92 Million | -22 Million | -445 Million | -578 Million | -357 Million | -3 Million |
Interest Expense | 211 Million | 180 Million | 181 Million | 228 Million | 283 Million | 293 Million |
Income Tax Expense | - | 1 Million | -785 Million | -849 Million | 2 Million | 93 Million |
Earnings before Tax | -484 Million | -148 Million | -445 Million | -578 Million | -357 Million | -296 Million |
Net Income | -491 Million | -149 Million | -445 Million | -578 Million | -359 Million | -296 Million |
Earnings Per Share Basic | -10.19 | -2.99 | -8.99 | -9.78 | -4.43 | -3.33 |
Earnings Per Share Diluted | -10.19 | -2.99 | -8.99 | -9.78 | -4.43 | -3.33 |
Weighted Average Shares Outstanding | 48.2 Million | 49.8 Million | 49.47 Million | 59.07 Million | 81.01 Million | 88.88 Million |
Weighted Average Shares Outstanding (Diluted) | 48.2 Million | 49.8 Million | 49.47 Million | 59.07 Million | 81.01 Million | 89.01 Million |
Gross Margin | 1.00 | 0.49 | 0.39 | 0.67 | 0.64 | 0.48 |
EBIT Margin | - | -0.09 | -2.80 | -2.05 | -1.27 | -0.02 |
Profit Margin | -81.83 | -0.99 | -2.80 | -2.05 | -1.28 | -1.86 |
EBITDA | - | 32 Million | - | - | - | - |
Earnings Before Tax Margin | -15.33 | -0.15 | -2.80 | -2.05 | -1.27 | -0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | -37 Million | 12 Million | 6 Million | -31 Million | 8 Million | 27 Million |
Cost of Revenue | - | -1 Million | - | - | - | -1 Million |
Gross Profit | -37 Million | 13 Million | 6 Million | -31 Million | 8 Million | 28 Million |
Operating Expenses | 21 Million | 30 Million | 103 Million | 34 Million | -193 Million | -106 Million |
Selling, General and Administrative Expenses | 20 Million | 29 Million | - | 32 Million | 16 Million | 24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -21 Million | -30 Million | -103 Million | -34 Million | -193 Million | -106 Million |
Cost and Expenses | -163 Million | -48 Million | -280 Million | -53 Million | -193 Million | 105 Million |
Operating Income | -206 Million | -87 Million | -7 Million | -65 Million | -185 Million | -78 Million |
Interest Expense | 53 Million | 52 Million | 211 Million | 54 Million | 53 Million | 53 Million |
Income Tax Expense | 1 Million | -1 Million | 7 Million | -138 Million | -344 Million | -4 Million |
Earnings before Tax | -253 Million | -87 Million | -484 Million | -138 Million | -185 Million | -78 Million |
Net Income | -254 Million | -86 Million | -491 Million | -138 Million | -185 Million | -75 Million |
Earnings Per Share Basic | -5.35 | -1.84 | - | -2.71 | -3.94 | -1.53 |
Earnings Per Share Diluted | -5.35 | -1.84 | - | -2.71 | -3.94 | -1.53 |
Weighted Average Shares Outstanding | 47.5 Million | 46.82 Million | 48.2 Million | 50.86 Million | 47 Million | 49.04 Million |
Weighted Average Shares Outstanding (Diluted) | 47.5 Million | 46.82 Million | 48.2 Million | 50.86 Million | 47 Million | 49.04 Million |
Gross Margin | 1.00 | 1.08 | 1.00 | 1.00 | 1.00 | 1.04 |
EBIT Margin | 1.27 | -7.25 | - | 2.32 | -23.12 | -2.89 |
Profit Margin | 6.86 | -7.17 | -81.83 | 4.45 | -23.12 | -2.78 |
EBITDA | -47 Million | -87 Million | - | -72 Million | -185 Million | -78 Million |
Earnings Before Tax Margin | 5.57 | -7.25 | -1.17 | 2.10 | -23.12 | -2.89 |
ASMIY
KAMATHOTEL
8081
035250
INBS
3296