USD 1.9
(-0.52%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 6.32 Million | 10.24 Million | 12.36 Million | 9.16 Million | 12.55 Million | 14.27 Million |
Cost of Revenue | 4.61 Million | 7.1 Million | 8.59 Million | 6.46 Million | 8.4 Million | 10.69 Million |
Gross Profit | 1.7 Million | 3.14 Million | 3.77 Million | 2.7 Million | 4.15 Million | 3.58 Million |
Operating Expenses | 2.47 Million | 3.61 Million | 3.2 Million | 3.32 Million | 3.4 Million | 4.33 Million |
Selling, General and Administrative Expenses | 2.47 Million | 3.61 Million | 3.2 Million | 3.32 Million | 3.4 Million | 4.33 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 38 Thousand | - | 51 Thousand | 61 Thousand | 8000.00 |
Cost and Expenses | 7.09 Million | 10.71 Million | 11.79 Million | 9.78 Million | 11.81 Million | 15.03 Million |
Operating Income | -769 Thousand | -516 Thousand | -520 Thousand | -565 Thousand | -495 Thousand | -755 Thousand |
Interest Expense | - | - | 11 Thousand | - | - | 33 Thousand |
Income Tax Expense | -161 Thousand | -20 Thousand | 101 Thousand | -146 Thousand | 209 Thousand | -26 Thousand |
Earnings before Tax | -1.13 Million | -313 Thousand | 568 Thousand | -600 Thousand | 896 Thousand | -694 Thousand |
Net Income | -959 Thousand | -293 Thousand | 443 Thousand | -454 Thousand | 686 Thousand | -630 Thousand |
Earnings Per Share Basic | -0.22 | -0.07 | 0.11 | -0.11 | 0.18 | -0.17 |
Earnings Per Share Diluted | -0.22 | -0.07 | 0.11 | -0.11 | 0.18 | -0.17 |
Weighted Average Shares Outstanding | 4.37 Million | 4.07 Million | 4.03 Million | 4 Million | 3.9 Million | 3.7 Million |
Weighted Average Shares Outstanding (Diluted) | 4.37 Million | 4.07 Million | 4.18 Million | 4 Million | 3.9 Million | 3.8 Million |
Gross Margin | 0.27 | 0.31 | 0.30 | 0.30 | 0.33 | 0.25 |
EBIT Margin | -0.00 | 0.06 | 0.05 | 0.05 | 0.06 | -0.04 |
Profit Margin | -0.15 | -0.03 | 0.04 | -0.05 | 0.05 | -0.04 |
EBITDA | -11 Thousand | 664 Thousand | 1.66 Million | 384 Thousand | 1.96 Million | -433 Thousand |
Earnings Before Tax Margin | -0.12 | -0.05 | -0.04 | -0.06 | -0.04 | -0.05 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 6.32 Million | -455 Thousand | 4.1 Million | 1.32 Million | 1.34 Million | 1.69 Million |
Cost of Revenue | 4.61 Million | -527 Thousand | 3.23 Million | 939 Thousand | 970 Thousand | 1.43 Million |
Gross Profit | 1.7 Million | 72 Thousand | 876 Thousand | 383 Thousand | 377 Thousand | 263 Thousand |
Operating Expenses | 2.47 Million | 749 Thousand | 679 Thousand | 272 Thousand | 777 Thousand | 1.48 Million |
Selling, General and Administrative Expenses | - | 749 Thousand | 679 Thousand | 272 Thousand | 777 Thousand | 1.48 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 30 Thousand | 16 Thousand | 8000.00 | - | - | 33 Thousand |
Cost and Expenses | 7.09 Million | 222 Thousand | 3.91 Million | 1.21 Million | 1.74 Million | 2.92 Million |
Operating Income | -1.63 Million | -1.53 Million | 197 Thousand | 111 Thousand | -400 Thousand | -1.22 Million |
Interest Expense | - | - | - | - | - | -90 Thousand |
Income Tax Expense | -161 Thousand | -154 Thousand | -1000.00 | -3000.00 | -3000.00 | -10 Thousand |
Earnings before Tax | -1.13 Million | -1.29 Million | 298 Thousand | 197 Thousand | -343 Thousand | -1.13 Million |
Net Income | -959 Thousand | -1.13 Million | 302 Thousand | 213 Thousand | -338 Thousand | -1.12 Million |
Earnings Per Share Basic | - | -0.26 | 0.07 | 0.05 | -0.08 | -0.28 |
Earnings Per Share Diluted | - | -0.26 | 0.07 | 0.05 | -0.08 | -0.28 |
Weighted Average Shares Outstanding | 4.37 Million | 4.4 Million | 4.38 Million | 4.21 Million | 4.24 Million | 4.08 Million |
Weighted Average Shares Outstanding (Diluted) | 4.37 Million | 4.4 Million | 4.39 Million | 4.23 Million | 4.24 Million | 4.08 Million |
Gross Margin | 0.27 | -0.16 | 0.21 | 0.29 | 0.28 | 0.16 |
EBIT Margin | - | -0.10 | 0.04 | 0.08 | -0.31 | -0.73 |
Profit Margin | -0.15 | 2.50 | 0.07 | 0.16 | -0.25 | -0.66 |
EBITDA | - | 45 Thousand | 167 Thousand | 111 Thousand | -417 Thousand | -1.23 Million |
Earnings Before Tax Margin | -0.26 | 3.38 | 0.05 | 0.08 | -0.30 | -0.72 |
SUBC
300798
COFA
ASC
DTRK
WBGR-B