Subsea 7 S.A. (SUBC.OL)
NOK 178.7
(-0.11%)
NOK 178.7
(-0.11%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.97 Billion | 5.13 Billion | 5.01 Billion | 3.46 Billion | 3.65 Billion | 4.07 Billion |
| Cost of Revenue | 5.61 Billion | 4.73 Billion | 4.71 Billion | 3.65 Billion | 3.31 Billion | 3.58 Billion |
| Gross Profit | 362.8 Million | 397 Million | 295.8 Million | -186.5 Million | 346.1 Million | 488.5 Million |
| Operating Expenses | 327.6 Million | 248.8 Million | 231.5 Million | 223.7 Million | 268.2 Million | 285.7 Million |
| Selling, General and Administrative Expenses | 229.4 Million | 72 Million | 69 Million | 61.9 Million | 92.5 Million | 119.5 Million |
| Research and Development Expenses | 13.1 Million | - | - | - | - | - |
| Other Expenses | 85.1 Million | 176.8 Million | 162.5 Million | 161.8 Million | 175.7 Million | 166.2 Million |
| Cost and Expenses | 5.86 Billion | 4.98 Billion | 4.94 Billion | 3.87 Billion | 3.57 Billion | 3.87 Billion |
| Operating Income | 104.7 Million | 148.8 Million | 110.2 Million | -1.03 Billion | -32.2 Million | 200 Million |
| Interest Expense | 71.2 Million | 24.3 Million | 20.1 Million | 24.6 Million | 25.3 Million | 13.9 Million |
| Income Tax Expense | 70 Million | 99.9 Million | 64.3 Million | 33.3 Million | 29.5 Million | 51.8 Million |
| Earnings before Tax | 80 Million | 136.3 Million | 100.7 Million | -1.07 Billion | -52.9 Million | 216.3 Million |
| Net Income | 15.4 Million | 36.4 Million | 31.8 Million | -1.1 Billion | -82.4 Million | 182.5 Million |
| Earnings Per Share Basic | 0.05 | 0.12 | 0.11 | -3.71 | -0.27 | 0.56 |
| Earnings Per Share Diluted | 0.05 | 0.12 | 0.11 | -3.71 | -0.27 | 0.56 |
| Weighted Average Shares Outstanding | 308 Million | 291.95 Million | 297.56 Million | 297.65 Million | 304.88 Million | 325.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 299.15 Million | 292.99 Million | 298.58 Million | 297.65 Million | 304.88 Million | 327.19 Million |
| Gross Margin | 0.06 | 0.08 | 0.06 | -0.05 | 0.09 | 0.12 |
| EBIT Margin | 0.12 | 0.12 | 0.11 | -0.18 | 0.12 | 0.16 |
| Profit Margin | 0.00 | 0.01 | 0.01 | -0.32 | -0.02 | 0.04 |
| EBITDA | 689.2 Million | 628.2 Million | 564.6 Million | -615.6 Million | 447.5 Million | 650.6 Million |
| Earnings Before Tax Margin | 0.02 | 0.03 | 0.02 | -0.30 | -0.01 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.73 Billion | 1.39 Billion | 1.63 Billion | 5.97 Billion | 1.57 Billion | 1.51 Billion |
| Cost of Revenue | 1.54 Billion | 1.31 Billion | 1.51 Billion | 5.61 Billion | 1.45 Billion | 1.44 Billion |
| Gross Profit | 196.9 Million | 81.4 Million | 113.4 Million | 362.8 Million | 127.9 Million | 69.8 Million |
| Operating Expenses | 68.3 Million | 70.9 Million | 66.8 Million | 266.3 Million | 64.3 Million | 69.4 Million |
| Selling, General and Administrative Expenses | 68.3 Million | 70.9 Million | -126.2 Million | - | 64.3 Million | 69.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -8.6 Million | 49 Million | - | - | -6.1 Million | 58.7 Million |
| Cost and Expenses | 1.61 Billion | 1.38 Billion | 1.58 Billion | 5.87 Billion | 1.51 Billion | 1.51 Billion |
| Operating Income | 136.7 Million | 20 Million | 54.7 Million | 104.7 Million | 64.2 Million | 1.1 Million |
| Interest Expense | 29.9 Million | 23.3 Million | 23.9 Million | 71.2 Million | 17.5 Million | 15.9 Million |
| Income Tax Expense | 41.2 Million | 26 Million | 19.5 Million | 70 Million | 10.2 Million | 37.2 Million |
| Earnings before Tax | 104.1 Million | 55 Million | 8.2 Million | 80 Million | 46.5 Million | 51.4 Million |
| Net Income | 59.1 Million | 27 Million | -17.3 Million | 15.4 Million | 34.4 Million | 18.2 Million |
| Earnings Per Share Basic | 2.13 | 0.09 | -0.06 | - | 0.11 | 0.06 |
| Earnings Per Share Diluted | 2.12 | 0.09 | -0.06 | - | 0.11 | 0.06 |
| Weighted Average Shares Outstanding | 298.93 Million | 300.18 Million | 300.45 Million | 298.15 Million | 300.19 Million | 299.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 299.96 Million | 301.07 Million | 300.45 Million | 299.15 Million | 301.42 Million | 301.04 Million |
| Gross Margin | 0.11 | 0.06 | 0.07 | 0.06 | 0.08 | 0.05 |
| EBIT Margin | 0.17 | 0.16 | 0.11 | - | 0.13 | 0.13 |
| Profit Margin | 0.03 | 0.02 | -0.01 | 0.00 | 0.02 | 0.01 |
| EBITDA | 289.6 Million | 220.2 Million | 173.8 Million | - | 200.9 Million | 204.6 Million |
| Earnings Before Tax Margin | 0.08 | 0.01 | 0.03 | 0.02 | 0.04 | 0.00 |
300798
COFA
AP
DTRK
WBGR-B
HIHO