Wästbygg Gruppen AB (publ) (WBGR-B.ST)
SEK 25.8
(-2.64%)
SEK 25.8
(-2.64%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.99 Billion | 5.18 Billion | 3.94 Billion | 3.62 Billion | 3.88 Billion | 3.54 Billion |
| Cost of Revenue | 5.01 Billion | 4.87 Billion | 3.43 Billion | 3.13 Billion | 3.47 Billion | 3.22 Billion |
| Gross Profit | -25 Million | 303 Million | 519 Million | 488 Million | 416 Million | 321 Million |
| Operating Expenses | 394 Million | 354 Million | 286 Million | 268 Million | 197 Million | 182 Million |
| Selling, General and Administrative Expenses | 394 Million | 108 Million | 81 Million | 104 Million | 55 Million | 67 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -28 Million | 246 Million | 205 Million | 164 Million | 142 Million | 115 Million |
| Cost and Expenses | 5.35 Billion | 5.23 Billion | 3.71 Billion | 3.4 Billion | 3.67 Billion | 3.4 Billion |
| Operating Income | -361 Million | -51 Million | 235 Million | 223 Million | 220 Million | 147 Million |
| Interest Expense | 74 Million | 39 Million | 12 Million | 5 Million | 12 Million | 10 Million |
| Income Tax Expense | -72 Million | -58 Million | -7 Million | -3 Million | -2 Million | -2 Million |
| Earnings before Tax | -441 Million | -75 Million | 234 Million | 231 Million | 213 Million | 140 Million |
| Net Income | -369 Million | -17 Million | 241 Million | 234 Million | 215 Million | 142 Million |
| Earnings Per Share Basic | -11.41 | -0.52 | 7.42 | 9.39 | 9.37 | 4.39 |
| Earnings Per Share Diluted | -11.41 | -0.52 | 7.42 | 9.39 | 9.37 | 4.39 |
| Weighted Average Shares Outstanding | 32.34 Million | 32.4 Million | 32.47 Million | 24.91 Million | 22.95 Million | 32.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.34 Million | 32.4 Million | 32.47 Million | 24.91 Million | 22.95 Million | 32.34 Million |
| Gross Margin | -0.01 | 0.06 | 0.13 | 0.13 | 0.11 | 0.09 |
| EBIT Margin | -0.06 | -0.00 | 0.07 | 0.07 | 0.06 | 0.04 |
| Profit Margin | -0.07 | -0.00 | 0.06 | 0.06 | 0.06 | 0.04 |
| EBITDA | -317 Million | -2 Million | 275 Million | 259 Million | 250 Million | 183 Million |
| Earnings Before Tax Margin | -0.07 | -0.01 | 0.06 | 0.06 | 0.06 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.22 Billion | 896 Million | 4.99 Billion | 1.26 Billion | 1.03 Billion | 1.48 Billion |
| Cost of Revenue | 1.15 Billion | 861 Million | 5.01 Billion | 1.34 Billion | 962 Million | 1.59 Billion |
| Gross Profit | 67 Million | 35 Million | -25 Million | -88 Million | 76 Million | -108 Million |
| Operating Expenses | 94 Million | 87 Million | 394 Million | 137 Million | 43 Million | 96 Million |
| Selling, General and Administrative Expenses | 94 Million | 87 Million | - | 137 Million | 61 Million | 106 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -4 Million | - | 26 Million | - | - | - |
| Cost and Expenses | 1.24 Billion | 948 Million | 5.41 Billion | 1.48 Billion | 1 Billion | 1.68 Billion |
| Operating Income | -27 Million | -52 Million | -419 Million | -225 Million | 33 Million | -204 Million |
| Interest Expense | 15 Million | 18 Million | 74 Million | 12 Million | 24 Million | 26 Million |
| Income Tax Expense | -17 Million | -18 Million | -72 Million | -12 Million | -13 Million | -46 Million |
| Earnings before Tax | -29 Million | -59 Million | -432 Million | -216 Million | 14 Million | -231 Million |
| Net Income | -28 Million | -41 Million | -369 Million | -210 Million | 26 Million | -185 Million |
| Earnings Per Share Basic | -0.87 | -1.27 | - | -6.49 | 0.80 | -5.72 |
| Earnings Per Share Diluted | -0.87 | -1.27 | - | -6.49 | 0.80 | -5.72 |
| Weighted Average Shares Outstanding | 32.34 Million | 32.34 Million | 32.34 Million | 32.34 Million | 32.34 Million | 32.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.34 Million | 32.34 Million | 32.34 Million | 32.34 Million | 32.34 Million | 32.34 Million |
| Gross Margin | 0.05 | 0.04 | -0.01 | -0.07 | 0.07 | -0.07 |
| EBIT Margin | -0.01 | -0.05 | - | -0.17 | 0.04 | -0.14 |
| Profit Margin | -0.02 | -0.05 | -0.07 | -0.17 | 0.03 | -0.12 |
| EBITDA | -15 Million | -41 Million | - | -209 Million | 38 Million | -205 Million |
| Earnings Before Tax Margin | -0.02 | -0.06 | -0.08 | -0.18 | 0.03 | -0.14 |
HIHO
SUBC
300798
603031
ASC
DTRK