USD 11.39
(1.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 395.97 Million | 445.74 Million | 192.48 Million | 220.05 Million | 230.04 Million | 210.17 Million |
Cost of Revenue | 242.6 Million | 250.21 Million | 188.04 Million | 121 Million | 128.37 Million | 133.28 Million |
Gross Profit | 153.37 Million | 195.53 Million | 4.43 Million | 99.05 Million | 101.66 Million | 76.89 Million |
Operating Expenses | 25.24 Million | 36.07 Million | 24.36 Million | 80.45 Million | 85.49 Million | 86.51 Million |
Selling, General and Administrative Expenses | 25.24 Million | 24.1 Million | 19.19 Million | 17.9 Million | 18.14 Million | 15.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 11.97 Million | 5.16 Million | 62.54 Million | 67.34 Million | -3.63 Million |
Cost and Expenses | 240.03 Million | 286.28 Million | 212.41 Million | 201.45 Million | 213.87 Million | 219.79 Million |
Operating Income | 155.94 Million | 159.92 Million | -19.87 Million | 18.88 Million | 17.11 Million | -9.61 Million |
Interest Expense | 11.4 Million | 15.53 Million | 16.77 Million | 18.16 Million | 26.75 Million | 27.4 Million |
Income Tax Expense | 435 Thousand | 207 Thousand | 149.59 Thousand | 199.44 Thousand | 58.76 Thousand | 162.92 Thousand |
Earnings before Tax | 118.27 Million | 138.85 Million | -36.36 Million | -5.84 Million | -22.8 Million | -42.77 Million |
Net Income | 116.8 Million | 138.45 Million | -36.51 Million | -6.04 Million | -22.86 Million | -42.93 Million |
Earnings Per Share Basic | 2.76 | 3.63 | -1.08 | -0.18 | -0.69 | -1.31 |
Earnings Per Share Diluted | 2.71 | 3.52 | -1.08 | -0.18 | -0.69 | -1.31 |
Weighted Average Shares Outstanding | 41.13 Million | 37.23 Million | 33.88 Million | 33.24 Million | 33.09 Million | 32.77 Million |
Weighted Average Shares Outstanding (Diluted) | 41.82 Million | 38.35 Million | 33.88 Million | 33.24 Million | 33.09 Million | 32.83 Million |
Gross Margin | 0.39 | 0.44 | 0.02 | 0.45 | 0.44 | 0.37 |
EBIT Margin | 0.40 | 0.42 | 0.06 | 0.23 | 0.21 | 0.12 |
Profit Margin | 0.29 | 0.31 | -0.19 | -0.03 | -0.10 | -0.20 |
EBITDA | 159.48 Million | 187.83 Million | 11.83 Million | 50.62 Million | 40.54 Million | 21.13 Million |
Earnings Before Tax Margin | 0.39 | 0.36 | -0.10 | 0.09 | 0.07 | -0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 121.32 Million | 106.3 Million | 98.87 Million | 395.97 Million | 86.94 Million | 91.92 Million |
Cost of Revenue | 65.04 Million | 58.64 Million | 62.05 Million | 242.6 Million | 39.51 Million | 40.41 Million |
Gross Profit | 56.27 Million | 47.65 Million | 36.82 Million | 153.37 Million | 47.42 Million | 51.51 Million |
Operating Expenses | 6.32 Million | 6.13 Million | 7.02 Million | 25.24 Million | 23.44 Million | 24.21 Million |
Selling, General and Administrative Expenses | 6.32 Million | 6.13 Million | 7.02 Million | - | 6.16 Million | 5.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -939 Thousand | -756 Thousand | -907 Thousand | -3.54 Million | -733 Thousand | -895 Thousand |
Cost and Expenses | 71.37 Million | 64.77 Million | 69.08 Million | 267.84 Million | 62.95 Million | 64.63 Million |
Operating Income | 49.95 Million | 41.52 Million | 29.79 Million | 128.13 Million | 24.4 Million | 27.9 Million |
Interest Expense | 2.04 Million | 2.52 Million | 2.72 Million | 11.4 Million | 2.99 Million | 2.82 Million |
Income Tax Expense | 49 Thousand | 79 Thousand | 88 Thousand | 435 Thousand | 50 Thousand | 240 Thousand |
Earnings before Tax | 62.27 Million | 39.54 Million | 27.39 Million | 118.27 Million | 21.4 Million | 25.07 Million |
Net Income | 62.69 Million | 39.23 Million | 27 Million | 116.8 Million | 21.2 Million | 24.5 Million |
Earnings Per Share Basic | 1.48 | 0.93 | 0.63 | - | 0.49 | 0.57 |
Earnings Per Share Diluted | 1.47 | 0.92 | 0.63 | - | 0.49 | 0.57 |
Weighted Average Shares Outstanding | 41.74 Million | 41.37 Million | 41.3 Million | 41.13 Million | 41.29 Million | 41.19 Million |
Weighted Average Shares Outstanding (Diluted) | 42.01 Million | 41.91 Million | 41.81 Million | 41.82 Million | 41.75 Million | 41.7 Million |
Gross Margin | 0.46 | 0.45 | 0.37 | 0.39 | 0.55 | 0.56 |
EBIT Margin | 0.48 | 0.46 | 0.38 | - | 0.36 | 0.38 |
Profit Margin | 0.52 | 0.37 | 0.27 | 0.29 | 0.24 | 0.27 |
EBITDA | 58.49 Million | 49.25 Million | 37.83 Million | - | 31.32 Million | 34.71 Million |
Earnings Before Tax Margin | 0.41 | 0.39 | 0.30 | 0.32 | 0.28 | 0.30 |
DTRK
WBGR-B
HIHO
600025
F3C
603031