Huaneng Lancang River Hydropower Inc. (600025.SS)
CNY 9.63
(-0.82%)
CNY 9.63
(-0.82%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 23.46 Billion | 21.14 Billion | 20.2 Billion | 19.25 Billion | 20.8 Billion | 15.51 Billion |
| Cost of Revenue | 10.23 Billion | 9.21 Billion | 9.16 Billion | 9.01 Billion | 9.13 Billion | 7.61 Billion |
| Gross Profit | 13.22 Billion | 11.92 Billion | 11.03 Billion | 10.23 Billion | 11.66 Billion | 7.9 Billion |
| Operating Expenses | 3.79 Billion | 961.07 Million | 914.02 Million | 699.71 Million | 705.89 Million | 304.6 Million |
| Selling, General and Administrative Expenses | 198.49 Million | 144.54 Million | 135.95 Million | 116.59 Million | 124.68 Million | 89.16 Million |
| Research and Development Expenses | 187.17 Million | 153.62 Million | 130.65 Million | 43.13 Million | 14.59 Million | 8.53 Million |
| Other Expenses | 2.99 Billion | 662.9 Million | 647.41 Million | 539.98 Million | 566.61 Million | -506.52 Million |
| Cost and Expenses | 14.03 Billion | 10.17 Billion | 10.07 Billion | 9.71 Billion | 9.84 Billion | 7.92 Billion |
| Operating Income | 11.98 Billion | 11.26 Billion | 10.41 Billion | 9.78 Billion | 10.61 Billion | 7.38 Billion |
| Interest Expense | 2.77 Billion | 3.01 Billion | 3.37 Billion | 3.83 Billion | 4.49 Billion | 4.13 Billion |
| Income Tax Expense | 1.17 Billion | 1.01 Billion | 852.92 Million | 370.09 Million | 333.9 Million | 829.97 Million |
| Earnings before Tax | 9.41 Billion | 8.29 Billion | 7.13 Billion | 5.65 Billion | 6.27 Billion | 6.88 Billion |
| Net Income | 7.63 Billion | 7.23 Billion | 5.83 Billion | 4.83 Billion | 5.54 Billion | 5.8 Billion |
| Earnings Per Share Basic | 0.40 | 0.38 | 0.32 | 0.27 | 0.31 | 0.32 |
| Earnings Per Share Diluted | 0.40 | 0.38 | 0.32 | 0.27 | 0.31 | 0.32 |
| Weighted Average Shares Outstanding | 19.09 Billion | 18 Billion | 18 Billion | 18 Billion | 18 Billion | 18 Billion |
| Weighted Average Shares Outstanding (Diluted) | 19.09 Billion | 18 Billion | 18 Billion | 18 Billion | 18 Billion | 18.13 Billion |
| Gross Margin | 0.56 | 0.56 | 0.55 | 0.53 | 0.56 | 0.51 |
| EBIT Margin | 0.76 | 0.79 | 0.80 | 0.82 | 0.80 | 1.06 |
| Profit Margin | 0.33 | 0.34 | 0.29 | 0.25 | 0.27 | 0.37 |
| EBITDA | 17.83 Billion | 16.77 Billion | 16.14 Billion | 15.51 Billion | 16.69 Billion | 16.3 Billion |
| Earnings Before Tax Margin | 0.51 | 0.53 | 0.52 | 0.51 | 0.51 | 0.48 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 7.53 Billion | 7.32 Billion | 4.34 Billion | 23.02 Billion | 5.22 Billion | 8.81 Billion |
| Cost of Revenue | 2.93 Billion | 2.75 Billion | 2.13 Billion | 10.3 Billion | 3.1 Billion | 3.24 Billion |
| Gross Profit | 4.6 Billion | 4.57 Billion | 2.2 Billion | 12.71 Billion | 2.11 Billion | 5.56 Billion |
| Operating Expenses | 300.62 Million | 191.22 Million | 99.64 Million | 736.01 Million | 408.67 Million | 389 Million |
| Selling, General and Administrative Expenses | 347.5 Million | 138.94 Million | 88.39 Million | - | 272.2 Million | 289.18 Million |
| Research and Development Expenses | 38.31 Million | 52.27 Million | 11.24 Million | - | 73 Million | 51.69 Million |
| Other Expenses | -85.19 Million | 84.64 Thousand | -2.47 Million | 10.12 Million | -63.45 Million | -13.92 Million |
| Cost and Expenses | 3.23 Billion | 2.94 Billion | 2.23 Billion | 11.04 Billion | 3.51 Billion | 3.63 Billion |
| Operating Income | 3.78 Billion | 4.38 Billion | 2.1 Billion | 11.98 Billion | 1.7 Billion | 4.41 Billion |
| Interest Expense | 661.81 Million | 668.06 Million | 685.84 Million | 2.77 Billion | 721.3 Million | 790.07 Million |
| Income Tax Expense | 609.16 Million | 493.56 Million | 176.19 Million | 1.17 Billion | 146.34 Million | 518.93 Million |
| Earnings before Tax | 3.77 Billion | 3.79 Billion | 1.42 Billion | 9.2 Billion | 990.85 Million | 4.4 Billion |
| Net Income | 3.05 Billion | 3.1 Billion | 1.06 Billion | 7.63 Billion | 934.22 Million | 3.55 Billion |
| Earnings Per Share Basic | 0.17 | 0.17 | 0.06 | - | 0.05 | 0.18 |
| Earnings Per Share Diluted | 0.17 | 0.17 | 0.06 | - | 0.05 | 0.18 |
| Weighted Average Shares Outstanding | 15.42 Billion | 18 Billion | 18 Billion | 18 Billion | 18 Billion | 18 Billion |
| Weighted Average Shares Outstanding (Diluted) | 15.42 Billion | 18 Billion | 18 Billion | 18 Billion | 18 Billion | 18 Billion |
| Gross Margin | 0.61 | 0.62 | 0.51 | 0.55 | 0.41 | 0.63 |
| EBIT Margin | 0.59 | 0.80 | 0.49 | - | 0.64 | 0.59 |
| Profit Margin | 0.41 | 0.42 | 0.25 | 0.33 | 0.18 | 0.40 |
| EBITDA | 4.43 Billion | 5.86 Billion | 2.13 Billion | - | 3.31 Billion | 5.18 Billion |
| Earnings Before Tax Margin | 0.50 | 0.60 | 0.49 | 0.52 | 0.33 | 0.50 |
F3C
603031
ASC
DGICB
CERA
329180