USD 13.96
(-12.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 927.33 Million | 454.00 | 816.46 Million | 777.81 Million | 812.15 Million | 769.13 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 927.33 Million | 454.00 | 816.46 Million | 777.81 Million | 812.15 Million | 769.13 Million |
Operating Expenses | 927.33 Million | 851.85 Million | -786.55 Million | -714.98 Million | -755.51 Million | -815.06 Million |
Selling, General and Administrative Expenses | 927.33 Million | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 851.85 Million | -786.55 Million | -714.98 Million | -755.51 Million | -815.06 Million |
Cost and Expenses | - | 851.85 Million | 786.12 Million | 714.54 Million | 755.07 Million | 817.37 Million |
Operating Income | - | -8.47 Million | 29.9 Million | 62.83 Million | 56.63 Million | -45.93 Million |
Interest Expense | 619.81 Thousand | 621 Thousand | 896 Thousand | 1.19 Million | 1.57 Million | 2.3 Million |
Income Tax Expense | 637.97 Thousand | -1.67 Million | 5.08 Million | 10.45 Million | 9.92 Million | -15.47 Million |
Earnings before Tax | 5.06 Million | -3.63 Million | 30.33 Million | 63.27 Million | 57.08 Million | -48.23 Million |
Net Income | 4.42 Million | -1.95 Million | 25.25 Million | 52.81 Million | 47.15 Million | -32.76 Million |
Earnings Per Share Basic | 0.13 | -0.06 | 0.83 | 1.96 | 1.68 | -1.16 |
Earnings Per Share Diluted | 0.14 | -0.06 | 0.83 | 1.83 | 1.67 | -1.15 |
Weighted Average Shares Outstanding | 33.04 Million | 31.42 Million | 30.4 Million | 26.91 Million | 28 Million | 28.28 Million |
Weighted Average Shares Outstanding (Diluted) | 32.58 Million | 31.42 Million | 30.55 Million | 28.9 Million | 28.21 Million | 28.6 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.01 | -8002.77 | 0.04 | 0.09 | 0.08 | -0.05 |
Profit Margin | 0.00 | -4314.98 | 0.03 | 0.07 | 0.06 | -0.04 |
EBITDA | 10 Million | 1.82 Million | 37.07 Million | 71.19 Million | 64.23 Million | -39.32 Million |
Earnings Before Tax Margin | - | -18.66 Thousand | 0.04 | 0.08 | 0.07 | -0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 251.73 Million | 246.77 Million | 241.14 Million | 239.46 Million | 927.33 Million | 233.92 Million |
Cost of Revenue | - | 78 Thousand | -131.00 | - | -16.00 | - |
Gross Profit | 251.73 Million | 246.69 Million | 241.14 Million | 239.46 Million | 927.33 Million | 233.92 Million |
Operating Expenses | 83.52 Million | 75.05 Million | 81.78 Million | 77.41 Million | 307.16 Million | -235.01 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -83.52 Million | -75.05 Million | -81.78 Million | -77.41 Million | -307.16 Million | -235.01 Million |
Cost and Expenses | -230.95 Million | -241.6 Million | -233.73 Million | -241.79 Million | -921.65 Million | 234.93 Million |
Operating Income | 20.77 Million | -1.00 | 7.4 Million | 162.05 Million | 620.17 Million | -1.09 Million |
Interest Expense | 367 Thousand | 154.58 Thousand | 154.59 Thousand | 156 Thousand | 619.81 Thousand | 156 Thousand |
Income Tax Expense | 3.66 Million | 859.66 Thousand | 1.29 Million | -511 Thousand | 637.97 Thousand | -200 Thousand |
Earnings before Tax | 20.41 Million | 5.01 Million | 7.24 Million | -2.48 Million | 5.06 Million | -1 Million |
Net Income | 16.75 Million | 4.15 Million | 5.95 Million | -1.97 Million | 4.42 Million | -805 Thousand |
Earnings Per Share Basic | 0.51 | 0.13 | 0.18 | -0.06 | - | -0.02 |
Earnings Per Share Diluted | 0.51 | 0.13 | 0.18 | -0.06 | - | -0.02 |
Weighted Average Shares Outstanding | 32.99 Million | 32.86 Million | 32.83 Million | 32.72 Million | 32.48 Million | 32.61 Million |
Weighted Average Shares Outstanding (Diluted) | 33.07 Million | 32.86 Million | 32.86 Million | 32.74 Million | 32.58 Million | 32.61 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.08 | -0.00 | -0.00 | 0.00 | - | -0.00 |
Profit Margin | 0.07 | 0.02 | 0.02 | -0.01 | 0.00 | -0.00 |
EBITDA | 20.77 Million | -1.00 | -155 Thousand | 1.11 Million | - | -1.09 Million |
Earnings Before Tax Margin | 0.08 | -0.00 | 0.03 | 0.68 | 0.67 | -0.00 |
CERA
329180
600025
BPAC11
1244
0L35