USD 1.9
(-0.52%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 11.31 Million | 13.88 Million | 14.85 Million | 15.48 Million | 18.16 Million | 15.25 Million |
Total Current Assets | 9.64 Million | 10.66 Million | 12.32 Million | 11.48 Million | 13.22 Million | 13.35 Million |
Cash And Short Term Investments | 6.6 Million | 6.95 Million | 7.08 Million | 7.75 Million | 8.82 Million | 8.82 Million |
Cash and Cash Equivalents | 6.6 Million | 6.95 Million | 6.01 Million | 7.75 Million | 8.82 Million | 8.82 Million |
Short Term Investments | 3000.00 | 54 Thousand | 1.07 Million | 3000.00 | 108 Thousand | 1.95 Million |
Net Receivables | 1.25 Million | 1.88 Million | 2.26 Million | 973 Thousand | 2 Million | 2.26 Million |
Inventory | 1.56 Million | 1.41 Million | 2.35 Million | 2.23 Million | 2 Million | 1.53 Million |
Other Current Assets | 60 Thousand | 47 Thousand | 26 Thousand | 21 Thousand | 11 Thousand | 23 Thousand |
Total Non-Current Assets | 1.67 Million | 3.22 Million | 2.53 Million | 4 Million | 4.94 Million | 1.89 Million |
Net PPE | 1.37 Million | 2.91 Million | 2.44 Million | 3.62 Million | 4.58 Million | 886 Thousand |
Good Will And Intangible Assets | -258 Thousand | -555 Thousand | -348 Thousand | -517 Thousand | -700 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 95 Thousand | 95 Thousand | 95 Thousand | 95 Thousand | 95 Thousand | 75 Thousand |
Tax Assets | 163 Thousand | 460 Thousand | 253 Thousand | 422 Thousand | 605 Thousand | - |
Other Non Current Assets | 297 Thousand | 308 Thousand | 95 Thousand | 377 Thousand | 358 Thousand | 937 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.68 Million | 5.66 Million | 5.59 Million | 5.71 Million | 7.25 Million | 5.11 Million |
Total Current Liabilities | 3.83 Million | 4.06 Million | 5.18 Million | 3.96 Million | 4.98 Million | 5.08 Million |
Account Payables | 935 Thousand | 928 Thousand | 828 Thousand | 653 Thousand | 997 Thousand | 1.16 Million |
Tax Payables | 480 Thousand | 568 Thousand | 620 Thousand | 58 Thousand | 564 Thousand | 602 Thousand |
Short Term Debt | 588 Thousand | 573 Thousand | 933 Thousand | 821 Thousand | 782 Thousand | 602 Thousand |
Deferred Revenue | 10 Thousand | 2.26 Million | 79 Thousand | 72 Thousand | 39 Thousand | 25 Thousand |
Other Current Liabilities | 2.3 Million | 293 Thousand | 3.34 Million | 2.41 Million | 3.17 Million | 3.29 Million |
Total Non Current Liabilities | 843 Thousand | 1.6 Million | 408 Thousand | 1.74 Million | 2.26 Million | 32 Thousand |
Long-Term Debt | 803 Thousand | 1.48 Million | 268 Thousand | 1.14 Million | 2.03 Million | - |
Deferred Revenue Non Current | -163 Thousand | - | -140 Thousand | -607 Thousand | -229 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 40 Thousand | 17 Thousand | 140 Thousand | 607 Thousand | 229 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.63 Million | 8.21 Million | 9.26 Million | 9.77 Million | 10.91 Million | 10.13 Million |
Stock Holders Equity | 6.64 Million | 8.2 Million | 9.26 Million | 9.75 Million | 10.9 Million | 10.12 Million |
Common Stock | 44 Thousand | 41 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | 38 Thousand |
Retained Earnings | -5.01 Million | -3.39 Million | -2.28 Million | -2.04 Million | -865 Thousand | -1.23 Million |
Accumulated other comprehensive income | -501 Thousand | -444 Thousand | -303 Thousand | 48 Thousand | 196 Thousand | -35 Thousand |
Common Stock Equity | 6.64 Million | 8.2 Million | 9.26 Million | 9.75 Million | 10.9 Million | 10.12 Million |
Capital Lease Obligation | 1.39 Million | 2.05 Million | 1.2 Million | 1.96 Million | 2.81 Million | - |
Total Investments | 95 Thousand | 95 Thousand | 1.07 Million | 95 Thousand | 95 Thousand | 2.02 Million |
Total Debt | 1.39 Million | 2.05 Million | 1.2 Million | 1.96 Million | 2.81 Million | - |
Net Debt | -5.21 Million | -4.89 Million | -4.8 Million | -5.79 Million | -6.01 Million | -8.82 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 11.31 Million | 11.31 Million | 14.41 Million | 12.34 Million | 12.69 Million | 13.88 Million |
Total Current Assets | 9.64 Million | 9.64 Million | 11.73 Million | 9.59 Million | 9.77 Million | 10.66 Million |
Cash And Short Term Investments | 6.6 Million | 6.6 Million | 6.18 Million | 7.05 Million | 6.84 Million | 6.95 Million |
Cash and Cash Equivalents | 6.6 Million | 6.6 Million | 6.18 Million | 7.05 Million | 6.84 Million | 6.95 Million |
Short Term Investments | 3000.00 | 3000.00 | - | - | - | 54 Thousand |
Net Receivables | 1.25 Million | 1.25 Million | 3.53 Million | 670 Thousand | 1.15 Million | 1.88 Million |
Inventory | 1.56 Million | 1.56 Million | 1.81 Million | 1.56 Million | 1.51 Million | 1.41 Million |
Other Current Assets | 60 Thousand | 60 Thousand | 200 Thousand | 308 Thousand | 261 Thousand | 47 Thousand |
Total Non-Current Assets | 1.67 Million | 1.67 Million | 2.68 Million | 2.75 Million | 2.92 Million | 3.22 Million |
Net PPE | 1.37 Million | 1.37 Million | 2.38 Million | 2.46 Million | 2.62 Million | 2.91 Million |
Good Will And Intangible Assets | -258 Thousand | -258 Thousand | - | - | - | -555 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 95 Thousand | 95 Thousand | 95 Thousand | 95 Thousand | 95 Thousand | 95 Thousand |
Tax Assets | 163 Thousand | 163 Thousand | - | - | - | 460 Thousand |
Other Non Current Assets | 297 Thousand | 297 Thousand | 205 Thousand | 200.99 Thousand | 203 Thousand | 308 Thousand |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 4.68 Million | 4.68 Million | 6.63 Million | 4.61 Million | 5.17 Million | 5.66 Million |
Total Current Liabilities | 3.83 Million | 3.83 Million | 5.5 Million | 3.35 Million | 3.77 Million | 4.06 Million |
Account Payables | 935 Thousand | 935 Thousand | 2.47 Million | 362 Thousand | 397 Thousand | 928 Thousand |
Tax Payables | 480 Thousand | 480 Thousand | 551 Thousand | 540 Thousand | 543 Thousand | 568 Thousand |
Short Term Debt | 588 Thousand | 588 Thousand | 586 Thousand | 563 Thousand | 556 Thousand | 573 Thousand |
Deferred Revenue | 10 Thousand | 10 Thousand | 597 Thousand | 572 Thousand | - | 2.26 Million |
Other Current Liabilities | 2.3 Million | 2.3 Million | 1.84 Million | 1.85 Million | 2.82 Million | 293 Thousand |
Total Non Current Liabilities | 843 Thousand | 843 Thousand | 1.12 Million | 1.25 Million | 1.4 Million | 1.6 Million |
Long-Term Debt | 803 Thousand | 803 Thousand | 1.01 Million | 1.13 Million | 1.28 Million | 1.48 Million |
Deferred Revenue Non Current | -163 Thousand | -163 Thousand | - | -1.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 40 Thousand | 40 Thousand | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 6.63 Million | 6.63 Million | 7.78 Million | 7.73 Million | 7.51 Million | 8.21 Million |
Stock Holders Equity | 6.64 Million | 6.64 Million | 7.78 Million | 7.74 Million | 7.5 Million | 8.2 Million |
Common Stock | 44 Thousand | 44 Thousand | 44 Thousand | 44 Thousand | 44 Thousand | 41 Thousand |
Retained Earnings | -5.01 Million | -5.01 Million | -3.87 Million | -3.96 Million | -4.17 Million | -3.39 Million |
Accumulated other comprehensive income | -501 Thousand | -501 Thousand | -517 Thousand | -493 Thousand | -465 Thousand | -444 Thousand |
Common Stock Equity | 6.64 Million | 6.64 Million | 7.78 Million | 7.74 Million | 7.5 Million | 8.2 Million |
Capital Lease Obligation | 1.39 Million | 1.39 Million | 1.59 Million | 1.13 Million | 1.84 Million | 2.05 Million |
Total Investments | 95 Thousand | 95 Thousand | 95 Thousand | 95 Thousand | 95 Thousand | 95 Thousand |
Total Debt | 1.39 Million | 1.39 Million | 1.59 Million | 1.7 Million | 1.84 Million | 2.05 Million |
Net Debt | -5.21 Million | -5.21 Million | -4.58 Million | -5.34 Million | -5 Million | -4.89 Million |
SUBC
300798
COFA
ASC
DTRK
WBGR-B