USD 0.75
(-4.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.95 Million | 383 Thousand | 218 Thousand | 955 Thousand | 4.27 Million | 639.23 Thousand |
Total Current Assets | 2.93 Million | 308 Thousand | 96 Thousand | 674 Thousand | 3.92 Million | 637.63 Thousand |
Cash And Short Term Investments | 1.8 Million | 9000.00 | 90 Thousand | 109 Thousand | 3.82 Million | 612.65 Thousand |
Cash and Cash Equivalents | 1.8 Million | 9000.00 | 90 Thousand | 109 Thousand | 3.82 Million | 612.65 Thousand |
Short Term Investments | - | - | 3.8 Million | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1.12 Million | 299 Thousand | 6000.00 | 565 Thousand | 100.86 Thousand | 24.98 Thousand |
Total Non-Current Assets | 21.99 Thousand | 75 Thousand | 122 Thousand | 280.99 Thousand | 353.9 Thousand | 1592.00 |
Net PPE | 22 Thousand | 71 Thousand | 117 Thousand | 281 Thousand | 353.9 Thousand | 1592.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | 4000.00 | 5000.00 | -1.00 | -1.00 | - |
Other Assets | 1.00 | - | - | 1.00 | 1.00 | - |
Total Liabilities | 2.69 Million | 2 Million | 4.94 Million | 2.4 Million | 1.06 Million | 486.29 Thousand |
Total Current Liabilities | 2.69 Million | 1.99 Million | 4.87 Million | 2.22 Million | 807.49 Thousand | 486.29 Thousand |
Account Payables | 1.41 Million | 1.29 Million | 57 Thousand | 1.22 Million | 246.32 Thousand | 286.61 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 14 Thousand | 659 Thousand | 3.54 Million | 152 Thousand | 85.66 Thousand | - |
Deferred Revenue | - | 5000.00 | 62 Thousand | 81 Thousand | - | - |
Other Current Liabilities | 1.27 Million | 36 Thousand | 1.2 Million | 766 Thousand | 475.5 Thousand | 199.67 Thousand |
Total Non Current Liabilities | - | 14 Thousand | 67 Thousand | 183.99 Thousand | 254.35 Thousand | - |
Long-Term Debt | - | 14 Thousand | 67 Thousand | 14 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 169.99 Thousand | - | - |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 259 Thousand | -1.62 Million | -4.72 Million | -1.45 Million | 3.21 Million | 152.93 Thousand |
Stock Holders Equity | 259 Thousand | -1.62 Million | -4.72 Million | -1.45 Million | 3.21 Million | 152.93 Thousand |
Common Stock | - | 267 Thousand | 352 Thousand | - | 18.02 Thousand | 11.25 Thousand |
Retained Earnings | -31.53 Million | -18.49 Million | -15.27 Million | -12.59 Million | -7.77 Million | -4.31 Million |
Accumulated other comprehensive income | - | - | -2000.00 | - | - | - |
Common Stock Equity | 259 Thousand | -1.62 Million | -4.72 Million | -1.45 Million | 3.21 Million | 152.93 Thousand |
Capital Lease Obligation | 14 Thousand | 71 Thousand | 114 Thousand | 170 Thousand | 254.35 Thousand | - |
Total Investments | - | - | 3.8 Million | - | - | - |
Total Debt | 14 Thousand | 673 Thousand | 3.61 Million | 336 Thousand | 340.02 Thousand | - |
Net Debt | -1.79 Million | 664 Thousand | 3.52 Million | 227 Thousand | -3.48 Million | -612.65 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 7.03 Million | 4.58 Million | 2.95 Million | 2.95 Million | 4.4 Million | 5.64 Million |
Total Current Assets | 6.88 Million | 4.42 Million | 2.93 Million | 2.93 Million | 4.36 Million | 5.59 Million |
Cash And Short Term Investments | 6.35 Million | 4.09 Million | 1.8 Million | 1.8 Million | 3.48 Million | 4.79 Million |
Cash and Cash Equivalents | 6.35 Million | 4.09 Million | 1.8 Million | 1.8 Million | 3.48 Million | 4.79 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 531 Thousand | 337 Thousand | 1.12 Million | 1.12 Million | 879 Thousand | 793 Thousand |
Total Non-Current Assets | 146.99 Thousand | 158.99 Thousand | 21.99 Thousand | 21.99 Thousand | 37 Thousand | 50 Thousand |
Net PPE | 147 Thousand | 159 Thousand | 22 Thousand | 22 Thousand | 37 Thousand | 50 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 2.69 Million | - | 2.54 Million | - | - | - |
Other Non Current Assets | -2.69 Million | -1.00 | -2.54 Million | -1.00 | - | - |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 2.31 Million | 1.78 Million | 2.69 Million | 2.69 Million | 2.17 Million | 1.6 Million |
Total Current Liabilities | 2.21 Million | 1.68 Million | 2.69 Million | 2.69 Million | 2.17 Million | 1.6 Million |
Account Payables | 1.23 Million | 637 Thousand | 1.41 Million | 1.41 Million | 988 Thousand | 307 Thousand |
Tax Payables | 803 Thousand | - | - | - | - | - |
Short Term Debt | 45 Thousand | 43 Thousand | 14 Thousand | 14 Thousand | 28 Thousand | 41 Thousand |
Deferred Revenue | 48 Thousand | - | 38 Thousand | - | 1.14 Million | 1.19 Million |
Other Current Liabilities | 887 Thousand | 1 Million | 1.23 Million | 1.27 Million | 18 Thousand | 63 Thousand |
Total Non Current Liabilities | 95.99 Thousand | 108.99 Thousand | 2.54 Million | - | - | - |
Long-Term Debt | 96 Thousand | 109 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | 2.54 Million | - | - | - |
Other Liabilities | 1.00 | 1.00 | -2.54 Million | - | - | - |
Total Equity | 4.71 Million | 2.79 Million | 259 Thousand | 259 Thousand | 2.22 Million | 4.03 Million |
Stock Holders Equity | 4.71 Million | 2.79 Million | 259 Thousand | 259 Thousand | 2.22 Million | 4.03 Million |
Common Stock | 850 Thousand | - | 850 Thousand | - | - | - |
Retained Earnings | -35.67 Million | -33.42 Million | -31.53 Million | -31.53 Million | -29.52 Million | -27.39 Million |
Accumulated other comprehensive income | 40 Thousand | - | -91 Thousand | - | - | - |
Common Stock Equity | 4.71 Million | 2.79 Million | 259 Thousand | 259 Thousand | 2.22 Million | 4.03 Million |
Capital Lease Obligation | 96 Thousand | 109 Thousand | 14 Thousand | 14 Thousand | 28 Thousand | 41 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 141 Thousand | 152 Thousand | 14 Thousand | 14 Thousand | 28 Thousand | 41 Thousand |
Net Debt | -6.21 Million | -3.93 Million | -1.79 Million | -1.79 Million | -3.46 Million | -4.75 Million |
ITM
PRMG
STS
VOYA-PB
6707
DECK