PLN 0.14
(-6.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.36 Million | 1.19 Million | 1.82 Million | 2.09 Million | 1.14 Million | 12.52 Million |
Total Current Assets | 2.36 Million | 1.19 Million | 1.82 Million | 2.09 Million | 1.14 Million | 8.79 Million |
Cash And Short Term Investments | 20 Thousand | 27 Thousand | 421 Thousand | 184 Thousand | 80 Thousand | 748 Thousand |
Cash and Cash Equivalents | 20 Thousand | 27 Thousand | 421 Thousand | 184 Thousand | 80 Thousand | 748 Thousand |
Short Term Investments | - | - | - | - | - | -767 Thousand |
Net Receivables | 2.34 Million | 1.16 Million | 381.00 | 1.9 Million | 1.06 Million | 3.11 Million |
Inventory | -2.28 Million | -1.14 Million | 1.4 Million | -516.00 | -882.00 | 358 Thousand |
Other Current Assets | 2.28 Million | 1.14 Million | 1023.00 | 516.00 | 882.00 | 7.69 Million |
Total Non-Current Assets | - | - | - | - | - | 3.72 Million |
Net PPE | - | - | - | - | - | 1.76 Million |
Good Will And Intangible Assets | - | - | - | - | - | 612 Thousand |
Good Will | - | - | - | - | - | 36 Thousand |
Intangible Assets | - | - | - | - | - | 576 Thousand |
Long-Term Investments | - | - | - | - | - | 876 Thousand |
Tax Assets | - | - | - | - | - | -876 Thousand |
Other Non Current Assets | - | - | - | - | - | 1.35 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.89 Million | 2 Million | 1.9 Million | 272.9 Million | 272.65 Million | 29.93 Million |
Total Current Liabilities | 9.12 Million | 397 Thousand | 443 Thousand | 271.57 Million | 271.44 Million | 26.09 Million |
Account Payables | 153 Thousand | 137 Thousand | 46 Thousand | 57 Thousand | 19 Thousand | 2.06 Million |
Tax Payables | 14 Thousand | 28 Thousand | 68 Thousand | 359 Thousand | 73 Thousand | 100 Thousand |
Short Term Debt | 187 Thousand | 193 Thousand | 138 Thousand | 272 Thousand | 271.07 Million | 13.51 Million |
Deferred Revenue | 8.61 Million | - | 162 Thousand | 368 Thousand | 262 Thousand | 100 Thousand |
Other Current Liabilities | 161 Thousand | 67 Thousand | 97 Thousand | 270.87 Million | 89 Thousand | 10.41 Million |
Total Non Current Liabilities | 1.77 Million | 1.61 Million | 1.46 Million | 1.33 Million | 1.21 Million | 3.84 Million |
Long-Term Debt | - | - | - | - | - | 146 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.77 Million | 1.61 Million | 1.46 Million | 1.33 Million | 1.21 Million | 129 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | -8.52 Million | -817 Thousand | -83 Thousand | -270.81 Million | -271.51 Million | -17.41 Million |
Stock Holders Equity | -8.52 Million | -817 Thousand | -83 Thousand | -270.81 Million | -271.51 Million | -17.41 Million |
Common Stock | 1.39 Million | 1.16 Million | 1.16 Million | 1.16 Million | 1.16 Million | 1.16 Million |
Retained Earnings | 22.19 Million | 31.29 Million | 32.03 Million | -238.7 Million | -239.4 Million | 15.07 Million |
Accumulated other comprehensive income | -45.23 Million | -45.23 Million | -45.23 Thousand | -45.23 Million | -45.23 Million | -45.59 Million |
Common Stock Equity | -8.52 Million | -817 Thousand | -83 Thousand | -270.81 Million | -271.51 Million | -17.41 Million |
Capital Lease Obligation | - | - | - | - | - | 129 Thousand |
Total Investments | - | - | - | - | - | 109 Thousand |
Total Debt | 187 Thousand | 193 Thousand | 138 Thousand | 272 Thousand | 271.07 Million | 13.66 Million |
Net Debt | 167 Thousand | 166 Thousand | -283 Thousand | 88 Thousand | 270.99 Million | 12.91 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.03 Million | 2.37 Million | 2.36 Million | 2.36 Million | 2.43 Million | 2.36 Million |
Total Current Assets | 2.03 Million | 2.37 Million | 2.36 Million | 2.36 Million | 2.43 Million | 2.36 Million |
Cash And Short Term Investments | 18 Thousand | 19 Thousand | 20 Thousand | 20 Thousand | 22 Thousand | 27 Thousand |
Cash and Cash Equivalents | 18 Thousand | 19 Thousand | 20 Thousand | 20 Thousand | 22 Thousand | 27 Thousand |
Short Term Investments | - | - | - | - | 1255.00 | 1112.00 |
Net Receivables | 2.01 Million | 2.35 Million | 2.34 Million | 2.34 Million | 2.41 Million | 2.33 Million |
Inventory | -2.01 Million | -2.3 Million | -2.28 Million | -2.28 Million | - | -1204.00 |
Other Current Assets | 2.01 Million | 2.3 Million | 2.28 Million | 2.28 Million | 1130.00 | 1204.00 |
Total Non-Current Assets | - | - | - | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 274.57 Million | 10.9 Million | 10.89 Million | 10.89 Million | 2.12 Million | 2.16 Million |
Total Current Liabilities | 272.8 Million | 9.13 Million | 9.12 Million | 9.12 Million | 510 Thousand | 551 Thousand |
Account Payables | 173 Thousand | 99 Thousand | 153 Thousand | 153 Thousand | 159 Thousand | 143 Thousand |
Tax Payables | 16 Thousand | - | 14 Thousand | 14 Thousand | - | 28 Thousand |
Short Term Debt | 207 Thousand | 269 Thousand | 187 Thousand | 187 Thousand | 304 Thousand | 304 Thousand |
Deferred Revenue | 16 Thousand | - | 8.61 Million | 8.61 Million | - | 28 Thousand |
Other Current Liabilities | 272.4 Million | 8.76 Million | 161 Thousand | 161 Thousand | 47 Thousand | 76 Thousand |
Total Non Current Liabilities | 1.77 Million | 1.77 Million | 1.77 Million | 1.77 Million | 1.61 Million | 1.61 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.77 Million | 1.77 Million | 1.77 Million | 1.77 Million | 1.61 Million | 1.61 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | -272.54 Million | -8.52 Million | -8.52 Million | -8.52 Million | 316 Thousand | 200 Thousand |
Stock Holders Equity | -272.54 Million | -8.52 Million | -8.52 Million | -8.52 Million | 316 Thousand | 200 Thousand |
Common Stock | 1.39 Million | 1.39 Million | 1.39 Million | 1.39 Million | 1.39 Million | 1.39 Million |
Retained Earnings | -241.82 Million | 22.19 Million | 22.19 Million | 22.19 Million | 31.03 Million | 30.92 Million |
Accumulated other comprehensive income | -45.23 Million | -45.23 Million | -45.23 Million | -45.23 Million | -45.23 Million | -45.23 Million |
Common Stock Equity | -272.54 Million | -8.52 Million | -8.52 Million | -8.52 Million | 316 Thousand | 200 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | 1255.00 | 1112.00 |
Total Debt | 207 Thousand | 269 Thousand | 187 Thousand | 187 Thousand | 304 Thousand | 304 Thousand |
Net Debt | 189 Thousand | 250 Thousand | 167 Thousand | 167 Thousand | 282 Thousand | 277 Thousand |
0010
2137
1504
GRI
ITM
PRMG