GBp 34.8
(4.95%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 381.78 Million | 402.31 Million | 458.16 Million | 229.06 Million | 83.17 Million | 44.7 Million |
Total Current Assets | 329.5 Million | 362.86 Million | 423.62 Million | 205.47 Million | 67.51 Million | 38.29 Million |
Cash And Short Term Investments | 230.34 Million | 283.33 Million | 366.17 Million | 177.12 Million | 41 Million | 5.17 Million |
Cash and Cash Equivalents | 230.34 Million | 283.33 Million | 366.17 Million | 177.12 Million | 41 Million | 5.17 Million |
Short Term Investments | - | 1.81 Million | - | - | - | - |
Net Receivables | 28.74 Million | 11 Million | 13.14 Million | 15.4 Million | 8.79 Million | 14.07 Million |
Inventory | 70.41 Million | 58.84 Million | 32.19 Million | 6.41 Million | 4.43 Million | 1.9 Million |
Other Current Assets | 2.17 Million | 9.69 Million | 12.09 Million | 6.52 Million | 13.28 Million | 17.14 Million |
Total Non-Current Assets | 52.27 Million | 39.45 Million | 34.54 Million | 23.58 Million | 15.65 Million | 6.11 Million |
Net PPE | 41.64 Million | 27.42 Million | 22.09 Million | 19.91 Million | 13.02 Million | 5.74 Million |
Good Will And Intangible Assets | 10.17 Million | 11.47 Million | 9.08 Million | 3.26 Million | 2.15 Million | 372 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 10.17 Million | 11.47 Million | 9.08 Million | 3.26 Million | 2.15 Million | 372 Thousand |
Long-Term Investments | 53 Thousand | 379 Thousand | 1.66 Million | 259 Thousand | 346 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 400 Thousand | 174 Thousand | 1.7 Million | 148 Thousand | 137 Thousand | -6.11 Million |
Other Assets | - | - | - | - | - | 297 Thousand |
Total Liabilities | 113.06 Million | 106.81 Million | 63.21 Million | 31.61 Million | 27.42 Million | 18.5 Million |
Total Current Liabilities | 79.06 Million | 64.91 Million | 50.12 Million | 25.33 Million | 21.11 Million | 18.5 Million |
Account Payables | 68.29 Million | 4.45 Million | 8.71 Million | 1.19 Million | 2.5 Million | 3.44 Million |
Tax Payables | 636 Thousand | 921 Thousand | 726 Thousand | 511 Thousand | 272 Thousand | 240 Thousand |
Short Term Debt | 678 Thousand | 943 Thousand | 626 Thousand | 204 Thousand | 211 Thousand | -4.79 Million |
Deferred Revenue | 55.42 Million | 37.66 Million | 21.01 Million | 8.49 Million | 3.35 Million | 4.79 Million |
Other Current Liabilities | -45.32 Million | 21.86 Million | 19.77 Million | 15.45 Million | 15.04 Million | 15.06 Million |
Total Non Current Liabilities | 34 Million | 41.89 Million | 13.08 Million | 6.28 Million | 6.31 Million | - |
Long-Term Debt | 12.02 Million | 6.86 Million | 6.52 Million | 6.28 Million | 6.31 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.97 Million | 35.02 Million | 6.56 Million | - | -1.00 | - |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 268.71 Million | 295.5 Million | 394.95 Million | 197.44 Million | 55.74 Million | 26.2 Million |
Stock Holders Equity | 268.71 Million | 295.5 Million | 394.95 Million | 197.44 Million | 55.74 Million | 26.2 Million |
Common Stock | 30.84 Million | 30.82 Million | 30.65 Million | 27.53 Million | 23.66 Million | 16.2 Million |
Retained Earnings | -305.21 Million | -278.08 Million | -178.04 Million | -132.41 Million | -105.31 Million | -74.76 Million |
Accumulated other comprehensive income | 346 Thousand | 172 Thousand | 12 Thousand | 83 Thousand | 161 Thousand | 111 Thousand |
Common Stock Equity | 268.71 Million | 295.5 Million | 394.95 Million | 197.44 Million | 55.74 Million | 26.2 Million |
Capital Lease Obligation | 12.02 Million | 6.86 Million | 6.52 Million | 6.28 Million | 6.31 Million | 6.31 Million |
Total Investments | 53 Thousand | 379 Thousand | 1.66 Million | 259 Thousand | 346 Thousand | - |
Total Debt | 12.7 Million | 7.8 Million | 7.14 Million | 6.48 Million | 6.52 Million | - |
Net Debt | -217.64 Million | -275.52 Million | -359.03 Million | -170.64 Million | -34.47 Million | -5.17 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 381.78 Million | 381.78 Million | 403.05 Million | 402.31 Million | 402.31 Million | 435.69 Million |
Total Current Assets | 329.5 Million | 329.5 Million | 359.2 Million | 362.86 Million | 362.86 Million | 397.81 Million |
Cash And Short Term Investments | 230.34 Million | 230.34 Million | 253.74 Million | 283.33 Million | 283.33 Million | 317.73 Million |
Cash and Cash Equivalents | 230.34 Million | 230.34 Million | 253.74 Million | 283.33 Million | 283.33 Million | 317.73 Million |
Short Term Investments | - | - | - | 1.81 Million | 1.81 Million | - |
Net Receivables | 28.74 Million | 28.74 Million | 28.63 Million | 11 Million | 11 Million | 33.07 Million |
Inventory | 70.41 Million | 70.41 Million | 76.82 Million | 58.84 Million | 58.84 Million | 47 Million |
Other Current Assets | 2.17 Million | 2.17 Million | - | 9.69 Million | 9.69 Million | - |
Total Non-Current Assets | 52.27 Million | 52.27 Million | 43.84 Million | 39.45 Million | 39.45 Million | 37.87 Million |
Net PPE | 41.64 Million | 41.64 Million | 31.42 Million | 27.42 Million | 27.42 Million | 23.49 Million |
Good Will And Intangible Assets | 10.17 Million | 10.17 Million | 12.13 Million | 11.47 Million | 11.47 Million | 11.91 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 10.17 Million | 10.17 Million | 12.13 Million | 11.47 Million | 11.47 Million | 11.91 Million |
Long-Term Investments | 53 Thousand | 53 Thousand | 289 Thousand | 379 Thousand | 379 Thousand | 2.29 Million |
Tax Assets | - | - | - | - | - | -1.00 |
Other Non Current Assets | 400 Thousand | 400 Thousand | -43.84 Million | 174 Thousand | 174 Thousand | 168 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 113.06 Million | 113.06 Million | 125.62 Million | 106.81 Million | 106.81 Million | 96.54 Million |
Total Current Liabilities | 79.06 Million | 79.06 Million | 80.75 Million | 64.91 Million | 64.91 Million | 70.24 Million |
Account Payables | 68.29 Million | 68.29 Million | 63.37 Million | 4.45 Million | 46.08 Million | 49.78 Million |
Tax Payables | 636 Thousand | 636 Thousand | - | 921 Thousand | 921 Thousand | - |
Short Term Debt | 678 Thousand | 678 Thousand | 646 Thousand | 943 Thousand | 943 Thousand | 755 Thousand |
Deferred Revenue | 55.42 Million | - | -646 Thousand | 37.66 Million | - | - |
Other Current Liabilities | -45.32 Million | 10.09 Million | 17.38 Million | 21.86 Million | 17.89 Million | 19.7 Million |
Total Non Current Liabilities | 34 Million | 34 Million | 44.87 Million | 41.89 Million | 41.89 Million | 26.3 Million |
Long-Term Debt | 12.02 Million | 12.02 Million | 6.61 Million | 6.86 Million | 6.86 Million | 6.27 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.97 Million | 21.97 Million | 38.25 Million | 35.02 Million | 35.02 Million | 20.03 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 268.71 Million | 268.71 Million | 277.42 Million | 295.5 Million | 295.5 Million | 339.14 Million |
Stock Holders Equity | 268.71 Million | 268.71 Million | 277.42 Million | 295.5 Million | 295.5 Million | 339.14 Million |
Common Stock | 30.84 Million | 30.84 Million | 30.84 Million | 30.82 Million | 30.82 Million | 30.8 Million |
Retained Earnings | -305.21 Million | -305.21 Million | -294.16 Million | -278.08 Million | -278.08 Million | -233.87 Million |
Accumulated other comprehensive income | 346 Thousand | 346 Thousand | -1.95 Million | 172 Thousand | 172 Thousand | -248 Thousand |
Common Stock Equity | 268.71 Million | 268.71 Million | 277.42 Million | 295.5 Million | 295.5 Million | 339.14 Million |
Capital Lease Obligation | 12.02 Million | 12.02 Million | 7.26 Million | 6.86 Million | 6.86 Million | 6.27 Million |
Total Investments | 53 Thousand | 53 Thousand | 289 Thousand | 379 Thousand | 379 Thousand | 2.29 Million |
Total Debt | 12.7 Million | 12.7 Million | 7.26 Million | 7.8 Million | 7.8 Million | 7.02 Million |
Net Debt | -217.64 Million | -217.64 Million | -246.48 Million | -275.52 Million | -275.52 Million | -310.71 Million |
PRMG
STS
0010
6707
DECK
GRI