USD 105.27
(2.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.13 Billion | 2.55 Billion | 2.33 Billion | 2.16 Billion | 1.76 Billion | 1.42 Billion |
Total Current Assets | 2.44 Billion | 1.91 Billion | 1.75 Billion | 1.65 Billion | 1.19 Billion | 1.09 Billion |
Cash And Short Term Investments | 1.5 Billion | 981.79 Million | 843.52 Million | 1.08 Billion | 649.43 Million | 589.69 Million |
Cash and Cash Equivalents | 1.5 Billion | 981.79 Million | 843.52 Million | 1.08 Billion | 649.43 Million | 589.69 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 296.56 Million | 306.29 Million | 320.93 Million | 222.02 Million | 193.74 Million | 180.94 Million |
Inventory | 474.31 Million | 532.85 Million | 506.79 Million | 278.24 Million | 311.62 Million | 278.84 Million |
Other Current Assets | 170.55 Million | 55.52 Million | 55.26 Million | 44.24 Million | 21.54 Million | 26.02 Million |
Total Non-Current Assets | 692.09 Million | 645.95 Million | 580.12 Million | 516.9 Million | 571 Million | 331.8 Million |
Net PPE | 527.79 Million | 479.98 Million | 404.9 Million | 393.2 Million | 452.55 Million | 213.79 Million |
Good Will And Intangible Assets | 41.07 Million | 51.44 Million | 53.67 Million | 55.93 Million | 62 Million | 65.48 Million |
Good Will | 13.99 Million | 13.99 Million | 13.99 Million | 13.99 Million | 13.99 Million | 13.99 Million |
Intangible Assets | 27.08 Million | 37.45 Million | 39.68 Million | 41.94 Million | 48.01 Million | 51.49 Million |
Long-Term Investments | -113.65 Million | - | - | - | - | - |
Tax Assets | 72.58 Million | 72.59 Million | 64.21 Million | 37.19 Million | 28.23 Million | 30.87 Million |
Other Non Current Assets | 164.3 Million | 41.93 Million | 57.31 Million | 30.57 Million | 28.2 Million | 21.65 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.02 Billion | 790.47 Million | 793.42 Million | 723.48 Million | 624.99 Million | 382.07 Million |
Total Current Liabilities | 719.99 Million | 497.38 Million | 541.68 Million | 468.36 Million | 300.94 Million | 250.52 Million |
Account Payables | 378.5 Million | 265.6 Million | 327.48 Million | 231.63 Million | 147.89 Million | 124.97 Million |
Tax Payables | 57.47 Million | 30.47 Million | 15.14 Million | 41.82 Million | 14.73 Million | 22.52 Million |
Short Term Debt | 53.58 Million | 50.76 Million | 50.09 Million | 46.76 Million | 49.72 Million | 603 Thousand |
Deferred Revenue | 82.5 Million | 71.91 Million | 40.8 Million | 38.62 Million | 26.41 Million | - |
Other Current Liabilities | 205.4 Million | 109.09 Million | 123.29 Million | 151.34 Million | 76.91 Million | 124.94 Million |
Total Non Current Liabilities | 308.11 Million | 293.09 Million | 251.74 Million | 255.11 Million | 324.05 Million | 131.55 Million |
Long-Term Debt | 213.29 Million | 195.72 Million | 171.97 Million | 176.27 Million | 245.98 Million | 30.9 Million |
Deferred Revenue Non Current | -65.08 Million | -56.88 Million | -56.21 Million | -52.18 Million | -61.35 Million | -17.45 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 94.82 Million | 97.36 Million | 79.76 Million | 78.83 Million | 78.06 Million | 100.65 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.1 Billion | 1.76 Billion | 1.53 Billion | 1.44 Billion | 1.14 Billion | 1.04 Billion |
Stock Holders Equity | 2.1 Billion | 1.76 Billion | 1.53 Billion | 1.44 Billion | 1.14 Billion | 1.04 Billion |
Common Stock | 255 Thousand | 262 Thousand | 270 Thousand | 279 Thousand | 280 Thousand | 291 Thousand |
Retained Earnings | 1.91 Billion | 1.57 Billion | 1.35 Billion | 1.25 Billion | 973.94 Million | 889.26 Million |
Accumulated other comprehensive income | -50.73 Million | -39.03 Million | -24.95 Million | -16.74 Million | -25.55 Million | -22.65 Million |
Common Stock Equity | 2.1 Billion | 1.76 Billion | 1.53 Billion | 1.44 Billion | 1.14 Billion | 1.04 Billion |
Capital Lease Obligation | 213.29 Million | 246.48 Million | 222.07 Million | 223.04 Million | 264.81 Million | - |
Total Investments | -113.65 Million | - | - | - | - | - |
Total Debt | 266.87 Million | 246.48 Million | 222.07 Million | 223.04 Million | 295.71 Million | 31.5 Million |
Net Debt | -1.23 Billion | -735.3 Million | -621.45 Million | -866.31 Million | -353.72 Million | -558.18 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 3.13 Billion | 3.13 Billion | 3.34 Billion | 2.84 Billion | 2.84 Billion | 2.55 Billion |
Total Current Assets | 2.44 Billion | 2.44 Billion | 2.64 Billion | 2.17 Billion | 2.17 Billion | 1.91 Billion |
Cash And Short Term Investments | 1.5 Billion | 1.5 Billion | 1.65 Billion | 823.05 Million | 1.04 Billion | 981.79 Million |
Cash and Cash Equivalents | 1.5 Billion | 1.5 Billion | 1.65 Billion | 823.05 Million | 1.04 Billion | 981.79 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 296.56 Million | 296.56 Million | 347.04 Million | 500.94 Million | 289.51 Million | 306.29 Million |
Inventory | 474.31 Million | 474.31 Million | 538.96 Million | 726.33 Million | 740.55 Million | 532.85 Million |
Other Current Assets | 170.55 Million | 170.55 Million | 75.9 Million | 83.45 Million | 58.17 Million | 55.52 Million |
Total Non-Current Assets | 692.09 Million | 692.09 Million | 698.6 Million | 668.65 Million | 672.74 Million | 645.95 Million |
Net PPE | 527.79 Million | 527.79 Million | 532.99 Million | 504.55 Million | 507.96 Million | 479.98 Million |
Good Will And Intangible Assets | 41.07 Million | 41.07 Million | 49.78 Million | 50.34 Million | 50.89 Million | 51.44 Million |
Good Will | 13.99 Million | 13.99 Million | 13.99 Million | 13.99 Million | 13.99 Million | 13.99 Million |
Intangible Assets | 27.08 Million | 27.08 Million | 35.79 Million | 36.35 Million | 36.9 Million | 37.45 Million |
Long-Term Investments | -113.65 Million | -113.65 Million | - | - | - | - |
Tax Assets | 72.58 Million | 72.58 Million | 68.95 Million | 71.07 Million | 70.58 Million | 72.59 Million |
Other Non Current Assets | 164.3 Million | 164.3 Million | 46.87 Million | 42.68 Million | 43.3 Million | 41.93 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.02 Billion | 1.02 Billion | 1.24 Billion | 1.05 Billion | 1.04 Billion | 790.47 Million |
Total Current Liabilities | 719.99 Million | 719.99 Million | 927.44 Million | 759.39 Million | 735.8 Million | 497.38 Million |
Account Payables | 378.5 Million | 378.5 Million | 507.16 Million | 476.86 Million | 523.01 Million | 265.6 Million |
Tax Payables | 57.47 Million | 57.47 Million | 122.2 Million | 82.12 Million | 35.65 Million | 30.47 Million |
Short Term Debt | 53.58 Million | 53.58 Million | 51.12 Million | 49.49 Million | 51.23 Million | 50.76 Million |
Deferred Revenue | 82.5 Million | 82.5 Million | 58.22 Million | 85.07 Million | 32.96 Million | 71.91 Million |
Other Current Liabilities | 205.4 Million | 205.4 Million | 310.93 Million | 147.95 Million | 128.59 Million | 109.09 Million |
Total Non Current Liabilities | 308.11 Million | 308.11 Million | 315.82 Million | 294.01 Million | 309.97 Million | 293.09 Million |
Long-Term Debt | 213.29 Million | 213.29 Million | 222.86 Million | 201.57 Million | 209.36 Million | 195.72 Million |
Deferred Revenue Non Current | -65.08 Million | -65.08 Million | - | - | - | -56.88 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 94.82 Million | 94.82 Million | 92.96 Million | 92.44 Million | 100.61 Million | 97.36 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.1 Billion | 2.1 Billion | 2.1 Billion | 1.79 Billion | 1.8 Billion | 1.76 Billion |
Stock Holders Equity | 2.1 Billion | 2.1 Billion | 2.1 Billion | 1.79 Billion | 1.8 Billion | 1.76 Billion |
Common Stock | 255 Thousand | 255 Thousand | 256 Thousand | 258 Thousand | 261 Thousand | 262 Thousand |
Retained Earnings | 1.91 Billion | 1.91 Billion | 1.89 Billion | 1.6 Billion | 1.6 Billion | 1.57 Billion |
Accumulated other comprehensive income | -50.73 Million | -50.73 Million | -42.37 Million | -49.45 Million | -47.33 Million | -39.03 Million |
Common Stock Equity | 2.1 Billion | 2.1 Billion | 2.1 Billion | 1.79 Billion | 1.8 Billion | 1.76 Billion |
Capital Lease Obligation | 213.29 Million | 213.29 Million | 273.99 Million | 251.06 Million | 260.6 Million | 246.48 Million |
Total Investments | -113.65 Million | -113.65 Million | - | - | - | - |
Total Debt | 266.87 Million | 266.87 Million | 273.99 Million | 251.06 Million | 260.6 Million | 246.48 Million |
Net Debt | -1.23 Billion | -1.23 Billion | -1.37 Billion | -571.98 Million | -786.28 Million | -735.3 Million |
GRI
ITM
PRMG
T14
VOYA-PB
6707