USD 201.48
(-4.23%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.28 Billion | 3.62 Billion | 3.15 Billion | 2.54 Billion | 2.13 Billion | 2.02 Billion |
Cost of Revenue | 1.9 Billion | 1.8 Billion | 1.54 Billion | 1.17 Billion | 1.02 Billion | 980.18 Million |
Gross Profit | 2.38 Billion | 1.82 Billion | 1.6 Billion | 1.37 Billion | 1.1 Billion | 1.04 Billion |
Operating Expenses | 1.45 Billion | 1.17 Billion | 1.04 Billion | 869.88 Million | 765.53 Million | 712.93 Million |
Selling, General and Administrative Expenses | 1.45 Billion | 1.17 Billion | 1.04 Billion | 869.88 Million | 765.53 Million | 712.93 Million |
Research and Development Expenses | 49.17 Million | 38.65 Million | 33.34 Million | 28.62 Million | 27.55 Million | 23.18 Million |
Other Expenses | - | 1.21 Million | 113 Thousand | 700 Thousand | 516 Thousand | 247 Thousand |
Cost and Expenses | 3.36 Billion | 2.97 Billion | 2.58 Billion | 2.04 Billion | 1.79 Billion | 1.69 Billion |
Operating Income | 927.51 Million | 652.75 Million | 564.7 Million | 504.2 Million | 338.13 Million | 327.32 Million |
Interest Expense | 2.56 Million | 3.44 Million | 2.08 Million | 6.02 Million | 5.04 Million | 4.66 Million |
Income Tax Expense | 219.37 Million | 149.26 Million | 112.68 Million | 118.93 Million | 64.72 Million | 64.62 Million |
Earnings before Tax | 978.94 Million | 666.08 Million | 564.63 Million | 501.51 Million | 340.86 Million | 328.93 Million |
Net Income | 759.56 Million | 516.82 Million | 451.94 Million | 382.57 Million | 276.14 Million | 264.3 Million |
Earnings Per Share Basic | 4.89 | 3.25 | 2.74 | 2.27 | 1.62 | 1.49 |
Earnings Per Share Diluted | 4.86 | 3.23 | 2.71 | 2.25 | 1.60 | 1.47 |
Weighted Average Shares Outstanding | 155.22 Million | 159.02 Million | 165.04 Million | 168.33 Million | 170.31 Million | 177.84 Million |
Weighted Average Shares Outstanding (Diluted) | 156.28 Million | 160.11 Million | 166.73 Million | 170.43 Million | 172.16 Million | 179.41 Million |
Gross Margin | 0.56 | 0.50 | 0.51 | 0.54 | 0.52 | 0.51 |
EBIT Margin | 0.24 | 0.20 | 0.19 | 0.22 | 0.18 | 0.19 |
Profit Margin | 0.18 | 0.14 | 0.14 | 0.15 | 0.13 | 0.13 |
EBITDA | 1.04 Billion | 719.53 Million | 611.15 Million | 548.8 Million | 384.82 Million | 378.53 Million |
Earnings Before Tax Margin | 0.22 | 0.18 | 0.18 | 0.20 | 0.16 | 0.16 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 959.75 Million | 4.28 Billion | 1.56 Billion | 1.09 Billion | 675.79 Million | 3.62 Billion |
Cost of Revenue | 420.28 Million | 1.9 Billion | 643.73 Million | 508.88 Million | 329.36 Million | 1.8 Billion |
Gross Profit | 539.47 Million | 2.38 Billion | 916.56 Million | 583.01 Million | 346.42 Million | 1.82 Billion |
Operating Expenses | 395.21 Million | 1.45 Billion | 428.67 Million | 358.4 Million | 275.68 Million | 1.17 Billion |
Selling, General and Administrative Expenses | 395.21 Million | - | 428.67 Million | 358.4 Million | 275.68 Million | - |
Research and Development Expenses | 49.17 Million | - | - | - | - | - |
Other Expenses | 645 Thousand | 1.78 Million | 170 Thousand | 622 Thousand | 346 Thousand | 1.21 Million |
Cost and Expenses | 815.49 Million | 3.36 Billion | 1.07 Billion | 867.29 Million | 605.05 Million | 2.97 Billion |
Operating Income | 144.26 Million | 927.51 Million | 487.89 Million | 224.61 Million | 70.73 Million | 652.75 Million |
Interest Expense | -363 Thousand | 2.56 Million | 911 Thousand | 1.01 Million | 1 Million | 3.44 Million |
Income Tax Expense | 36.66 Million | 219.37 Million | 109.13 Million | 55.77 Million | 17.81 Million | 149.26 Million |
Earnings before Tax | 164.2 Million | 978.94 Million | 499.05 Million | 234.31 Million | 81.36 Million | 666.08 Million |
Net Income | 127.54 Million | 759.56 Million | 389.91 Million | 178.54 Million | 63.55 Million | 516.82 Million |
Earnings Per Share Basic | 0.83 | - | 2.53 | 1.14 | 0.41 | - |
Earnings Per Share Diluted | 0.83 | - | 2.52 | 1.14 | 0.40 | - |
Weighted Average Shares Outstanding | 153.73 Million | 25.87 Million | 153.98 Million | 156.18 Million | 156.99 Million | 26.5 Million |
Weighted Average Shares Outstanding (Diluted) | 154.71 Million | 26.04 Million | 154.86 Million | 157.06 Million | 157.92 Million | 26.68 Million |
Gross Margin | 0.56 | 0.56 | 0.59 | 0.53 | 0.51 | 0.50 |
EBIT Margin | 0.19 | - | 0.33 | 0.23 | 0.14 | - |
Profit Margin | 0.13 | 0.18 | 0.25 | 0.16 | 0.09 | 0.14 |
EBITDA | 180.1 Million | - | 515.72 Million | 248.11 Million | 94.72 Million | - |
Earnings Before Tax Margin | 0.15 | 0.22 | 0.31 | 0.21 | 0.10 | 0.18 |
GRI
ITM
PRMG
T14
VOYA-PB
6707