USD 0.75
(-4.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 21.76 Million | - | - | 100 Thousand | - | - |
Cost of Revenue | 10.92 Million | 206 Thousand | 73 Thousand | - | 735.00 | 612.00 |
Gross Profit | 10.84 Million | -206 Thousand | -73 Thousand | 100 Thousand | -735.00 | -612.00 |
Operating Expenses | 11.33 Million | 2.23 Million | 1.06 Million | 4.81 Million | 3.15 Million | 4.31 Million |
Selling, General and Administrative Expenses | 8.09 Million | 1.99 Million | 813 Thousand | 1.1 Million | 1.27 Million | 800.07 Thousand |
Research and Development Expenses | 3.23 Million | 242 Thousand | 249 Thousand | 3.7 Million | 1.88 Million | 3.51 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 11.38 Million | 2.23 Million | 1.06 Million | 4.88 Million | 3.15 Million | 4.31 Million |
Operating Income | -11.38 Million | -2.23 Million | -1.06 Million | -4.78 Million | -3.15 Million | -4.31 Million |
Interest Expense | 2.08 Million | 653 Thousand | 547 Thousand | 34 Thousand | 197.02 Thousand | - |
Income Tax Expense | 2.76 Million | 325 Thousand | -50 Thousand | -131.29 Thousand | 5.00 | -2.00 |
Earnings before Tax | -13.03 Million | -3.21 Million | -1.55 Million | -4.82 Million | -3.46 Million | -4.31 Million |
Net Income | -13.03 Million | -3.54 Million | -1.5 Million | -4.82 Million | -3.46 Million | -4.31 Million |
Earnings Per Share Basic | -28.25 | -8.43 | -4.65 | -14.87 | -10.68 | -1728.57 |
Earnings Per Share Diluted | -28.25 | -8.43 | -4.65 | -14.87 | -10.68 | -1728.57 |
Weighted Average Shares Outstanding | 461.56 Thousand | 420 Thousand | 324.42 Thousand | 324.33 Thousand | 324.33 Thousand | 2494.92 |
Weighted Average Shares Outstanding (Diluted) | 461.56 Thousand | 420 Thousand | 324.42 Thousand | 324.33 Thousand | 324.33 Thousand | 2494.92 |
Gross Margin | 0.50 | - | - | 1.00 | - | - |
EBIT Margin | -0.50 | - | - | -47.13 | - | - |
Profit Margin | -0.60 | - | - | -48.22 | - | - |
EBITDA | -10.89 Million | -2.51 Million | -9.21 Million | -4.71 Million | -3.26 Million | -4.31 Million |
Earnings Before Tax Margin | -0.52 | - | - | -47.88 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 5.39 Million | 21.76 Million | - | - |
Cost of Revenue | 1000.00 | 1000.00 | 15 Thousand | 57 Thousand | 1000.00 | 2000.00 |
Gross Profit | -1000.00 | -1000.00 | 5.37 Million | 21.71 Million | -1000.00 | -2000.00 |
Operating Expenses | 2.25 Million | 1.89 Million | 2.01 Million | 11.33 Million | 2.43 Million | 5.93 Million |
Selling, General and Administrative Expenses | 1.37 Million | 961 Thousand | 965 Thousand | - | 1.25 Million | 5.05 Million |
Research and Development Expenses | 877 Thousand | 933 Thousand | 1.04 Million | - | 1.18 Million | 880 Thousand |
Other Expenses | - | - | 746 Thousand | 102 Thousand | 250 Thousand | - |
Cost and Expenses | 2.25 Million | 1.89 Million | 2.02 Million | 11.38 Million | 2.43 Million | 5.93 Million |
Operating Income | -2.25 Million | -1.89 Million | -2.02 Million | -11.38 Million | -2.43 Million | -5.93 Million |
Interest Expense | - | - | - | 2.08 Million | - | 934 Thousand |
Income Tax Expense | - | -42.27 Thousand | 1.6 Million | -110.89 Thousand | -52 Thousand | 934 Thousand |
Earnings before Tax | -2.25 Million | -1.88 Million | -2 Million | -13.03 Million | -2.13 Million | -6.74 Million |
Net Income | -2.25 Million | -1.88 Million | -2 Million | -13.03 Million | -2.13 Million | -6.74 Million |
Earnings Per Share Basic | -4.92 | -0.59 | -3.10 | - | -3.63 | -19.53 |
Earnings Per Share Diluted | -4.92 | -0.59 | -3.10 | - | -3.63 | -19.53 |
Weighted Average Shares Outstanding | 457.74 Thousand | 3.2 Million | 645.73 Thousand | 461.56 Thousand | 589.21 Thousand | 345.39 Thousand |
Weighted Average Shares Outstanding (Diluted) | 457.74 Thousand | 3.2 Million | 645.73 Thousand | 461.56 Thousand | 589.21 Thousand | 345.39 Thousand |
Gross Margin | - | - | 1.00 | 1.00 | - | - |
EBIT Margin | - | - | -0.37 | - | - | - |
Profit Margin | - | - | -0.37 | -0.60 | - | - |
EBITDA | -2.25 Million | -1.89 Million | -2.01 Million | - | -2.48 Million | -5.93 Million |
Earnings Before Tax Margin | - | - | -0.38 | -0.52 | - | - |
ITM
PRMG
STS
VOYA-PB
6707
DECK