ITM Power Plc (ITM.L)
GBp 34.8
(4.95%)
GBp 34.8
(4.95%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 16.5 Million | 5.22 Million | 5.62 Million | 4.27 Million | 3.29 Million | 5.01 Million |
| Cost of Revenue | 33.17 Million | 88.24 Million | 39.94 Million | 19.01 Million | 21.83 Million | 12.38 Million |
| Gross Profit | -16.66 Million | -83.01 Million | -34.31 Million | -14.74 Million | -18.54 Million | -7.36 Million |
| Operating Expenses | 21.34 Million | 17.81 Million | 10.38 Million | 9.91 Million | 4.32 Million | 1.97 Million |
| Selling, General and Administrative Expenses | 18.32 Million | 16.75 Million | 9.88 Million | 6.42 Million | 2.02 Million | 6.37 Million |
| Research and Development Expenses | 2.6 Million | 1.05 Million | 503 Thousand | 3.48 Million | 2.29 Million | 8.52 Million |
| Other Expenses | 425 Thousand | - | - | - | - | - |
| Cost and Expenses | 54.52 Million | 106.05 Million | 50.32 Million | 28.93 Million | 26.15 Million | 14.36 Million |
| Operating Income | -38.01 Million | -100.82 Million | -44.7 Million | -24.65 Million | -22.86 Million | -9.34 Million |
| Interest Expense | 643 Thousand | 541 Thousand | 532 Thousand | 479 Thousand | 214 Thousand | 1000.00 |
| Income Tax Expense | 167 Thousand | 32 Thousand | 31 Thousand | 49 Thousand | 38 Thousand | 133 Thousand |
| Earnings before Tax | -27.05 Million | -99.6 Million | -46.65 Million | -27.05 Million | -29.52 Million | -9.31 Million |
| Net Income | -27.22 Million | -101.2 Million | -46.69 Million | -27.69 Million | -29.56 Million | -9.45 Million |
| Earnings Per Share Basic | -0.04 | -0.16 | -0.08 | -0.05 | -0.07 | -0.03 |
| Earnings Per Share Diluted | -0.04 | -0.16 | -0.08 | -0.05 | -0.07 | -0.03 |
| Weighted Average Shares Outstanding | 616.74 Million | 614.68 Million | 576.69 Million | 507.26 Million | 398.38 Million | 325.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 616.74 Million | 614.68 Million | 576.69 Million | 507.26 Million | 398.38 Million | 325.3 Million |
| Gross Margin | -1.01 | -15.88 | -6.10 | -3.45 | -5.63 | -1.47 |
| EBIT Margin | -1.22 | -18.53 | -7.38 | -5.16 | -6.15 | -1.51 |
| Profit Margin | -1.65 | -19.35 | -8.30 | -6.48 | -8.98 | -1.88 |
| EBITDA | -20.19 Million | -95.11 Million | -42.93 Million | -23.97 Million | -26.66 Million | -7.42 Million |
| Earnings Before Tax Margin | -2.30 | -19.28 | -7.94 | -5.77 | -6.95 | -1.86 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 16.5 Million | 7.62 Million | 8.88 Million | 3.19 Million | 5.22 Million | 2.03 Million |
| Cost of Revenue | 33.17 Million | 16.14 Million | 19.41 Million | 48.07 Million | 88.24 Million | 53.67 Million |
| Gross Profit | -16.66 Million | -8.51 Million | -10.53 Million | -44.87 Million | -83.01 Million | -51.64 Million |
| Operating Expenses | 22.57 Million | 5.92 Million | 13.26 Million | 6 Million | 17.81 Million | 3.65 Million |
| Selling, General and Administrative Expenses | - | 2.67 Million | 13.26 Million | 6 Million | - | 3.65 Million |
| Research and Development Expenses | - | 2.6 Million | - | 1.05 Million | - | - |
| Other Expenses | - | 650 Thousand | - | - | - | - |
| Cost and Expenses | 55.74 Million | 22.06 Million | 32.68 Million | 54.07 Million | 106.05 Million | 57.33 Million |
| Operating Income | -39.23 Million | -14.43 Million | -23.79 Million | -50.87 Million | -100.82 Million | -55.3 Million |
| Interest Expense | 643 Thousand | 348 Thousand | - | 271 Thousand | 541 Thousand | 270 Thousand |
| Income Tax Expense | 167 Thousand | 141 Thousand | 26 Thousand | 17 Thousand | 32 Thousand | 15 Thousand |
| Earnings before Tax | -26.76 Million | -8.86 Million | -17.92 Million | -44.45 Million | -99.6 Million | -55.14 Million |
| Net Income | -27.22 Million | -9 Million | -18.21 Million | -44.65 Million | -101.2 Million | -56.54 Million |
| Earnings Per Share Basic | - | -0.01 | -0.03 | -0.07 | - | -0.09 |
| Earnings Per Share Diluted | - | -0.01 | -0.03 | -0.07 | - | -0.09 |
| Weighted Average Shares Outstanding | 616.74 Million | 616.88 Million | 616.6 Million | 616.46 Million | 614.68 Million | 613.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 616.74 Million | 616.88 Million | 616.6 Million | 616.46 Million | 614.68 Million | 613.65 Million |
| Gross Margin | -1.01 | -1.12 | -1.19 | -14.03 | -15.88 | -25.43 |
| EBIT Margin | - | -1.38 | -2.41 | -15.24 | - | -26.34 |
| Profit Margin | -1.65 | -1.18 | -2.05 | -13.96 | -19.35 | -27.84 |
| EBITDA | - | -10.49 Million | -21.4 Million | -48.72 Million | - | -53.5 Million |
| Earnings Before Tax Margin | -2.38 | -1.89 | -2.68 | -15.91 | -19.28 | -27.23 |
PRMG
STS
0010
6707
DECK
GRI