MYR 0.33
(-2.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 371.1 Million | 348.87 Million | 210.98 Million | 106.61 Million | 229.58 Million | 229.23 Million |
Cost of Revenue | 286.07 Million | 265.11 Million | 171.99 Million | 93.68 Million | 181.01 Million | 183.22 Million |
Gross Profit | 85.03 Million | 83.76 Million | 38.99 Million | 12.93 Million | 48.57 Million | 46.01 Million |
Operating Expenses | 35.87 Million | 50.17 Million | 34.52 Million | 16.55 Million | 20.85 Million | 43.65 Million |
Selling, General and Administrative Expenses | 35.87 Million | 38.34 Million | 36.65 Million | 31.68 Million | 27.12 Million | 45.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -2.12 Million | -15.12 Million | -6.26 Million | -1.45 Million |
Cost and Expenses | 321.94 Million | 315.28 Million | 206.52 Million | 110.24 Million | 201.86 Million | 226.87 Million |
Operating Income | 40.94 Million | 33.68 Million | 4.45 Million | -3.61 Million | 21.78 Million | 2.36 Million |
Interest Expense | 528 Thousand | 748 Thousand | 1.64 Million | 2.2 Million | 3.39 Million | 6.4 Million |
Income Tax Expense | 8.13 Million | 10.95 Million | 787 Thousand | 3.29 Million | 8.41 Million | 3.3 Million |
Earnings before Tax | 40.38 Million | 32.84 Million | 4.19 Million | -9.56 Million | 18.39 Million | 40.81 Million |
Net Income | 32.24 Million | 21.9 Million | 3.41 Million | -12.86 Million | 13.71 Million | 38.25 Million |
Earnings Per Share Basic | 0.04 | 0.03 | 0.00 | -0.02 | 0.01 | 0.01 |
Earnings Per Share Diluted | 0.04 | 0.03 | 0.00 | -0.02 | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 815.72 Million | 815.72 Million | 792.29 Million | 749.68 Million | 741.57 Million | 2.73 Billion |
Weighted Average Shares Outstanding (Diluted) | 815.72 Million | 815.72 Million | 792.29 Million | 749.68 Million | 741.57 Million | 2.73 Billion |
Gross Margin | 0.23 | 0.24 | 0.18 | 0.12 | 0.21 | 0.20 |
EBIT Margin | 0.15 | 0.12 | 0.06 | 0.03 | 0.17 | -0.04 |
Profit Margin | 0.09 | 0.06 | 0.02 | -0.12 | 0.06 | 0.17 |
EBITDA | 55.01 Million | 42.02 Million | 13.73 Million | -660 Thousand | 31.98 Million | 75.66 Million |
Earnings Before Tax Margin | 0.11 | 0.10 | 0.02 | -0.03 | 0.09 | 0.01 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 81.58 Million | 46.13 Million | 371.1 Million | 119.06 Million | 78.42 Million | 127.48 Million |
Cost of Revenue | 60.09 Million | 30.96 Million | 286.07 Million | 90.66 Million | 61.06 Million | 104.85 Million |
Gross Profit | 21.49 Million | 15.17 Million | 85.03 Million | 28.4 Million | 17.36 Million | 22.63 Million |
Operating Expenses | 9.9 Million | 12.11 Million | 35.87 Million | 15.69 Million | 9.51 Million | 11.06 Million |
Selling, General and Administrative Expenses | 9.9 Million | 12.11 Million | - | 15.69 Million | 8.81 Million | 10.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 19 Thousand | - | - | 242 Thousand | 790 Thousand | 41 Thousand |
Cost and Expenses | 70 Million | 43.07 Million | 321.94 Million | 106.35 Million | 70.57 Million | 115.92 Million |
Operating Income | 11.58 Million | 3.06 Million | 49.16 Million | 12.7 Million | 9.61 Million | 12.39 Million |
Interest Expense | 78 Thousand | 72 Thousand | 528 Thousand | 106 Thousand | 189 Thousand | 160 Thousand |
Income Tax Expense | 3.1 Million | 756 Thousand | 8.13 Million | 3.19 Million | 1.66 Million | 2.52 Million |
Earnings before Tax | 16.03 Million | 5.1 Million | 40.42 Million | 13.64 Million | 9.42 Million | 12.23 Million |
Net Income | 12.79 Million | 4.31 Million | 32.24 Million | 10.45 Million | 7.75 Million | 9.71 Million |
Earnings Per Share Basic | 0.02 | 0.01 | - | 0.01 | 0.01 | 0.01 |
Earnings Per Share Diluted | 0.02 | 0.01 | - | 0.01 | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 815.72 Million | 815.72 Million | 815.72 Million | 815.72 Million | 815.72 Million | 815.72 Million |
Weighted Average Shares Outstanding (Diluted) | 815.72 Million | 815.72 Million | 815.72 Million | 815.72 Million | 815.72 Million | 815.72 Million |
Gross Margin | 0.26 | 0.33 | 0.23 | 0.24 | 0.22 | 0.18 |
EBIT Margin | 0.16 | 0.09 | - | 0.12 | 0.14 | 0.11 |
Profit Margin | 0.16 | 0.09 | 0.09 | 0.09 | 0.10 | 0.08 |
EBITDA | 12.67 Million | 4.17 Million | - | 13.81 Million | 10.68 Million | 14.32 Million |
Earnings Before Tax Margin | 0.14 | 0.07 | 0.13 | 0.11 | 0.12 | 0.10 |
2137
1504
NIRO
ITM
PRMG
STS