TECO Electric & Machinery Co., Ltd. (1504.TW)
TWD 49.8
(-4.41%)
TWD 49.8
(-4.41%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 59.39 Billion | 58.31 Billion | 52.55 Billion | 45.82 Billion | 47.9 Billion | 50.1 Billion |
| Cost of Revenue | 44.45 Billion | 45.12 Billion | 39.81 Billion | 35.06 Billion | 36.42 Billion | 38.05 Billion |
| Gross Profit | 14.94 Billion | 13.18 Billion | 12.74 Billion | 10.75 Billion | 11.48 Billion | 12.05 Billion |
| Operating Expenses | 14.94 Billion | 8.05 Billion | 7.67 Billion | 7.18 Billion | 7.92 Billion | 8.49 Billion |
| Selling, General and Administrative Expenses | 7.14 Billion | 6.9 Billion | 6.55 Billion | 6.15 Billion | 6.74 Billion | 7.37 Billion |
| Research and Development Expenses | 1.13 Billion | 1.14 Billion | 1.11 Billion | 1.02 Billion | 1.17 Billion | 1.12 Billion |
| Other Expenses | 6.69 Billion | 119.42 Million | 954.58 Million | 1.25 Million | -897 Thousand | 874.19 Million |
| Cost and Expenses | 52.73 Billion | 53.18 Billion | 47.48 Billion | 42.24 Billion | 44.35 Billion | 46.54 Billion |
| Operating Income | 6.66 Billion | 5.67 Billion | 6.35 Billion | 4.68 Billion | 4.72 Billion | 3.56 Billion |
| Interest Expense | 322.39 Million | 203.96 Million | 203.6 Million | 241.49 Million | 263.84 Million | 222.54 Million |
| Income Tax Expense | 1.94 Billion | 1.42 Billion | 649.68 Million | 588.1 Million | 920.67 Million | 810.31 Million |
| Earnings before Tax | 8.27 Billion | 5.42 Billion | 6.15 Billion | 4.39 Billion | 4.43 Billion | 4.28 Billion |
| Net Income | 5.83 Billion | 3.45 Billion | 5.01 Billion | 3.51 Billion | 3.22 Billion | 3.15 Billion |
| Earnings Per Share Basic | 2.76 | 1.64 | 2.38 | 1.81 | 1.65 | 1.59 |
| Earnings Per Share Diluted | 2.76 | 1.64 | 2.38 | 1.81 | 1.65 | 1.59 |
| Weighted Average Shares Outstanding | 2.1 Billion | 2.1 Billion | 2.1 Billion | 1.93 Billion | 1.94 Billion | 1.98 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.1 Billion | 2.1 Billion | 2.1 Billion | 1.93 Billion | 1.94 Billion | 1.98 Billion |
| Gross Margin | 0.25 | 0.23 | 0.24 | 0.23 | 0.24 | 0.24 |
| EBIT Margin | 0.15 | 0.13 | 0.16 | 0.15 | 0.14 | 0.12 |
| Profit Margin | 0.10 | 0.06 | 0.10 | 0.08 | 0.07 | 0.06 |
| EBITDA | 8.65 Billion | 7.47 Billion | 8.15 Billion | 6.68 Billion | 6.66 Billion | 5.04 Billion |
| Earnings Before Tax Margin | 0.11 | 0.10 | 0.12 | 0.10 | 0.10 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 14.52 Billion | 13.72 Billion | 14.36 Billion | 59.39 Billion | 15.06 Billion | 15.06 Billion |
| Cost of Revenue | 10.85 Billion | 10.17 Billion | 10.64 Billion | 44.45 Billion | 11.35 Billion | 11.18 Billion |
| Gross Profit | 3.66 Billion | 3.55 Billion | 3.72 Billion | 14.94 Billion | 3.7 Billion | 3.88 Billion |
| Operating Expenses | 2.05 Billion | 1.92 Billion | 2.21 Billion | 8.27 Billion | 2.03 Billion | 2.09 Billion |
| Selling, General and Administrative Expenses | 1.79 Billion | 1.67 Billion | 1.89 Billion | - | 1.76 Billion | 1.81 Billion |
| Research and Development Expenses | 264.21 Million | 244.14 Million | 315.65 Million | - | 269.9 Million | 282.18 Million |
| Other Expenses | 533.46 Million | 19.57 Million | 72.63 Million | 1.27 Billion | -140.99 Million | 911.51 Million |
| Cost and Expenses | 12.91 Billion | 12.09 Billion | 12.85 Billion | 52.72 Billion | 13.38 Billion | 13.27 Billion |
| Operating Income | 1.61 Billion | 1.63 Billion | 1.5 Billion | 6.66 Billion | 1.69 Billion | 2.85 Billion |
| Interest Expense | 84.95 Million | 90.02 Million | 103.51 Million | 322.39 Million | 80.82 Million | 77.46 Million |
| Income Tax Expense | 538.73 Million | 482.92 Million | 474.59 Million | 1.94 Billion | 499.53 Million | 524 Million |
| Earnings before Tax | 2.27 Billion | 1.75 Billion | 1.68 Billion | 8.25 Billion | 1.6 Billion | 2.77 Billion |
| Net Income | 1.64 Billion | 1.15 Billion | 1.09 Billion | 5.83 Billion | 981.15 Million | 2.12 Billion |
| Earnings Per Share Basic | 0.78 | 0.55 | 0.52 | - | 0.47 | 1.01 |
| Earnings Per Share Diluted | 0.78 | 0.55 | 0.52 | - | 0.47 | 1.01 |
| Weighted Average Shares Outstanding | 2.1 Billion | 2.1 Billion | 2.1 Billion | 2.1 Billion | 2.1 Billion | 2.1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.1 Billion | 2.1 Billion | 2.1 Billion | 2.1 Billion | 2.1 Billion | 2.1 Billion |
| Gross Margin | 0.25 | 0.26 | 0.26 | 0.25 | 0.25 | 0.26 |
| EBIT Margin | 0.15 | 0.15 | 0.14 | - | 0.15 | 0.22 |
| Profit Margin | 0.11 | 0.08 | 0.08 | 0.10 | 0.07 | 0.14 |
| EBITDA | 2.12 Billion | 2.12 Billion | 2.03 Billion | - | 2.18 Billion | 3.35 Billion |
| Earnings Before Tax Margin | 0.11 | 0.12 | 0.11 | 0.11 | 0.11 | 0.19 |
NIRO
HLMS
6473
STS
0010
2137