FirstCash Holdings, Inc (FCFS)
USD 100.54
(-4.11%)
USD 100.54
(-4.11%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.15 Billion | 2.72 Billion | 1.69 Billion | 1.63 Billion | 1.86 Billion | 1.78 Billion |
| Cost of Revenue | 1.64 Billion | 1.46 Billion | 779.81 Million | 720.14 Million | 846.09 Million | 814.09 Million |
| Gross Profit | 1.5 Billion | 1.26 Billion | 919.15 Million | 911.13 Million | 1.01 Billion | 966.76 Million |
| Operating Expenses | 832.14 Million | 980.68 Million | 721.99 Million | 715.19 Million | 759.77 Million | 726.32 Million |
| Selling, General and Administrative Expenses | 176.31 Million | 147.94 Million | 111.25 Million | 110.93 Million | 122.33 Million | 120.04 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 832.14 Million | 832.74 Million | 610.73 Million | 604.26 Million | 637.44 Million | 606.28 Million |
| Cost and Expenses | 2.47 Billion | 2.44 Billion | 1.5 Billion | 1.43 Billion | 1.6 Billion | 1.54 Billion |
| Operating Income | 675.09 Million | 397.49 Million | 215.72 Million | 197.48 Million | 259.62 Million | 242.88 Million |
| Interest Expense | 93.24 Million | 70.7 Million | 32.38 Million | 29.34 Million | 34.03 Million | 29.17 Million |
| Income Tax Expense | 73.54 Million | 70.13 Million | 41.59 Million | 37.12 Million | 59.99 Million | 52.1 Million |
| Earnings before Tax | 292.84 Million | 323.63 Million | 166.5 Million | 143.69 Million | 224.61 Million | 205.3 Million |
| Net Income | 219.3 Million | 253.49 Million | 124.9 Million | 106.57 Million | 164.61 Million | 153.2 Million |
| Earnings Per Share Basic | 4.86 | 5.37 | 3.05 | 2.57 | 3.83 | 3.42 |
| Earnings Per Share Diluted | 4.80 | 5.36 | 3.04 | 2.56 | 3.81 | 3.41 |
| Weighted Average Shares Outstanding | 45.1 Million | 47.21 Million | 40.97 Million | 41.5 Million | 43.02 Million | 44.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.69 Million | 47.33 Million | 41.02 Million | 41.6 Million | 43.2 Million | 44.88 Million |
| Gross Margin | 0.48 | 0.46 | 0.54 | 0.56 | 0.55 | 0.54 |
| EBIT Margin | 0.29 | 0.18 | 0.15 | 0.15 | 0.16 | 0.16 |
| Profit Margin | 0.07 | 0.09 | 0.07 | 0.07 | 0.09 | 0.09 |
| EBITDA | 906.7 Million | 851.66 Million | 257.62 Million | 215.14 Million | 300.47 Million | 283.14 Million |
| Earnings Before Tax Margin | 0.21 | 0.15 | 0.13 | 0.12 | 0.14 | 0.14 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 837.32 Million | 831.01 Million | 836.37 Million | 852.13 Million | 3.15 Billion | 786.3 Million |
| Cost of Revenue | 380.14 Million | 462.16 Million | 466.55 Million | 434.48 Million | 1.64 Billion | 397.65 Million |
| Gross Profit | 457.18 Million | 368.85 Million | 369.81 Million | 417.64 Million | 1.5 Billion | 388.64 Million |
| Operating Expenses | 538.13 Million | 273.94 Million | 264.19 Million | 296.3 Million | 1.11 Billion | 283.94 Million |
| Selling, General and Administrative Expenses | 538.13 Million | 273.94 Million | 264.19 Million | 51.88 Million | - | 45.05 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -229.72 Million | 228.36 Million | 1.35 Million | 1.14 Million | 1.4 Million | 384 Thousand |
| Cost and Expenses | 918.27 Million | 736.1 Million | 730.75 Million | 730.79 Million | 2.76 Billion | 681.59 Million |
| Operating Income | -200.52 Million | 94.9 Million | 105.62 Million | 122.7 Million | 675.09 Million | 177.12 Million |
| Interest Expense | 27.42 Million | 25.18 Million | 25.41 Million | 26.58 Million | 93.24 Million | 24.68 Million |
| Income Tax Expense | 20.35 Million | 17.1 Million | 20.51 Million | 21.89 Million | 73.54 Million | 20.48 Million |
| Earnings before Tax | 85.18 Million | 66.17 Million | 81.88 Million | 91.48 Million | 292.84 Million | 77.62 Million |
| Net Income | 64.82 Million | 49.07 Million | 61.36 Million | 69.58 Million | 219.3 Million | 57.14 Million |
| Earnings Per Share Basic | 1.43 | 1.08 | 1.36 | 1.54 | - | 1.27 |
| Earnings Per Share Diluted | 1.43 | 1.08 | 1.35 | 1.53 | - | 1.26 |
| Weighted Average Shares Outstanding | 45.24 Million | 45.24 Million | 45.24 Million | 45.1 Million | 45.45 Million | 45.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.28 Million | 45.28 Million | 45.38 Million | 45.42 Million | 45.69 Million | 45.37 Million |
| Gross Margin | 0.55 | 0.44 | 0.44 | 0.49 | 0.48 | 0.49 |
| EBIT Margin | 0.02 | 0.15 | 0.16 | 0.30 | - | 0.17 |
| Profit Margin | 0.08 | 0.06 | 0.07 | 0.08 | 0.07 | 0.07 |
| EBITDA | 18.25 Million | 121.45 Million | 131.64 Million | 253.96 Million | - | 132.77 Million |
| Earnings Before Tax Margin | -0.24 | 0.11 | 0.13 | 0.14 | 0.21 | 0.23 |
ALT
3320
CATV
089010
1855
BRAVE