USD 100.54
(-4.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.28 Billion | 3.9 Billion | 3.83 Billion | 2.37 Billion | 2.43 Billion | 2.1 Billion |
Total Current Assets | 1.3 Billion | 1.13 Billion | 1.13 Billion | 624.56 Million | 740.98 Million | 789.89 Million |
Cash And Short Term Investments | 127.01 Million | 117.33 Million | 120.04 Million | 65.85 Million | 46.52 Million | 71.79 Million |
Cash and Cash Equivalents | 127.01 Million | 117.33 Million | 120.04 Million | 65.85 Million | 46.52 Million | 71.79 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 657.66 Million | 551.9 Million | 595.48 Million | 358.97 Million | 417.83 Million | 425.65 Million |
Inventory | 312.08 Million | 288.33 Million | 263.31 Million | 190.35 Million | 265.25 Million | 275.13 Million |
Other Current Assets | 209.82 Million | 173.09 Million | 156.23 Million | 9.38 Million | 11.36 Million | 17.31 Million |
Total Non-Current Assets | 2.98 Billion | 2.77 Billion | 2.69 Billion | 1.74 Billion | 1.69 Billion | 1.31 Billion |
Net PPE | 961.18 Million | 845.69 Million | 768.58 Million | 672.62 Million | 640.71 Million | 251.64 Million |
Good Will And Intangible Assets | 2 Billion | 1.91 Billion | 1.91 Billion | 1.06 Billion | 1.03 Billion | 1 Billion |
Good Will | 1.72 Billion | 1.58 Billion | 1.52 Billion | 977.38 Million | 948.64 Million | 917.41 Million |
Intangible Assets | 277.72 Million | 330.33 Million | 388.18 Million | 83.65 Million | 85.87 Million | 88.14 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 6.51 Million | 7.38 Million | 5.61 Million | 4.15 Million | 11.71 Million | 11.64 Million |
Other Non Current Assets | 10.24 Million | 9.41 Million | 8.53 Million | 9.81 Million | 11.5 Million | 49.23 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.29 Billion | 2.02 Billion | 2.02 Billion | 1.08 Billion | 1.08 Billion | 789.87 Million |
Total Current Liabilities | 335.59 Million | 295.52 Million | 390.78 Million | 206.4 Million | 202.9 Million | 133.04 Million |
Account Payables | 26.5 Million | 139.46 Million | 239.51 Million | 81.91 Million | 72.39 Million | 96.92 Million |
Tax Payables | 33.24 Million | 27.79 Million | 3.38 Million | 1.14 Million | 4.3 Million | 749 Thousand |
Short Term Debt | 101.96 Million | 92.94 Million | 90.57 Million | 88.62 Million | 86.46 Million | -90.04 Million |
Deferred Revenue | 70.58 Million | 63.12 Million | 57.31 Million | 34.71 Million | 39.73 Million | 35.36 Million |
Other Current Liabilities | 136.54 Million | - | 3.38 Million | 1.14 Million | 4.3 Million | 90.79 Million |
Total Non Current Liabilities | 1.95 Billion | 1.72 Billion | 1.63 Billion | 881.97 Million | 886.5 Million | 656.82 Million |
Long-Term Debt | 1.82 Billion | 1.57 Billion | 1.49 Billion | 810.8 Million | 825.07 Million | 590.88 Million |
Deferred Revenue Non Current | -568 Million | -339 Million | - | -123 Million | -335 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 568 Million | 339 Million | 13.95 Million | 123 Million | 335 Million | 11.08 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.99 Billion | 1.87 Billion | 1.8 Billion | 1.28 Billion | 1.35 Billion | 1.31 Billion |
Stock Holders Equity | 1.99 Billion | 1.87 Billion | 1.8 Billion | 1.28 Billion | 1.35 Billion | 1.31 Billion |
Common Stock | 573 Thousand | 573 Thousand | 573 Thousand | 493 Thousand | 493 Thousand | 493 Thousand |
Retained Earnings | 1.21 Billion | 1.06 Billion | 866.67 Million | 789.3 Million | 727.47 Million | 606.81 Million |
Accumulated other comprehensive income | -43.03 Million | -106.57 Million | -131.29 Million | -118.43 Million | -96.96 Million | -113.11 Million |
Common Stock Equity | 1.99 Billion | 1.87 Billion | 1.8 Billion | 1.28 Billion | 1.35 Billion | 1.31 Billion |
Capital Lease Obligation | 317.44 Million | 296.05 Million | 293.73 Million | 283.5 Million | 279.97 Million | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.92 Billion | 1.67 Billion | 1.58 Billion | 899.42 Million | 911.53 Million | 590.88 Million |
Net Debt | 1.79 Billion | 1.55 Billion | 1.46 Billion | 833.57 Million | 865.01 Million | 519.09 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 4.39 Billion | 4.32 Billion | 4.24 Billion | 4.28 Billion | 4.28 Billion | 4.17 Billion |
Total Current Assets | 1.32 Billion | 1.27 Billion | 1.25 Billion | 1.3 Billion | 1.3 Billion | 1.23 Billion |
Cash And Short Term Investments | 106.32 Million | 113.69 Million | 135.07 Million | 127.01 Million | 127.01 Million | 86.54 Million |
Cash and Cash Equivalents | 106.32 Million | 113.69 Million | 135.07 Million | 127.01 Million | 127.01 Million | 86.54 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 74.37 Million | 669.29 Million | 631.43 Million | 657.66 Million | 657.66 Million | 669.42 Million |
Inventory | 334.39 Million | 315.42 Million | 302.38 Million | 312.08 Million | 312.08 Million | 314.38 Million |
Other Current Assets | 814.25 Million | 174.85 Million | 188.24 Million | 209.82 Million | 209.82 Million | 164.28 Million |
Total Non-Current Assets | 3.06 Billion | 3.04 Billion | 2.99 Billion | 2.98 Billion | 2.98 Billion | 2.93 Billion |
Net PPE | 1.01 Billion | 985.65 Million | 978.86 Million | 961.18 Million | 961.18 Million | 916.77 Million |
Good Will And Intangible Assets | 2.03 Billion | 2.04 Billion | 1.99 Billion | 2 Billion | 2 Billion | 2 Billion |
Good Will | 1.78 Billion | 1.79 Billion | 1.73 Billion | 1.72 Billion | 1.72 Billion | 1.71 Billion |
Intangible Assets | 241.38 Million | 253.91 Million | 265.18 Million | 277.72 Million | 277.72 Million | 291.69 Million |
Long-Term Investments | - | 253.91 Million | 265.18 Million | - | - | - |
Tax Assets | 4.67 Million | 5.01 Million | 5.83 Million | 6.51 Million | 6.51 Million | 8.05 Million |
Other Non Current Assets | 10.33 Million | -244.3 Million | -255.1 Million | 10.24 Million | 10.24 Million | 10.05 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.39 Billion | 2.34 Billion | 2.2 Billion | 2.29 Billion | 2.29 Billion | 2.25 Billion |
Total Current Liabilities | 308.47 Million | 315.57 Million | 315.1 Million | 335.59 Million | 335.59 Million | 317.37 Million |
Account Payables | 133.79 Million | 141.31 Million | 138.81 Million | 26.5 Million | 26.5 Million | -170.49 Million |
Tax Payables | - | - | - | 33.24 Million | 33.24 Million | - |
Short Term Debt | 96.59 Million | 97.8 Million | 100.87 Million | 101.96 Million | 101.96 Million | 98.74 Million |
Deferred Revenue | -230.39 Million | 76.45 Million | 75.42 Million | 70.58 Million | 70.58 Million | 71.75 Million |
Other Current Liabilities | 308.47 Million | - | - | 136.54 Million | 136.54 Million | 317.37 Million |
Total Non Current Liabilities | 2.08 Billion | 2.02 Billion | 1.88 Billion | 1.95 Billion | 1.95 Billion | 1.93 Billion |
Long-Term Debt | 1.75 Billion | 1.67 Billion | 1.54 Billion | 1.82 Billion | 1.82 Billion | 1.79 Billion |
Deferred Revenue Non Current | - | 90.39 Million | - | -568 Million | -136.77 Million | -560.22 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 200 Million | 129.06 Million | 209.2 Million | 568 Million | 136.77 Million | 560.22 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 1.99 Billion | 1.97 Billion | 2.04 Billion | 1.99 Billion | 1.99 Billion | 1.91 Billion |
Stock Holders Equity | 1.99 Billion | 1.97 Billion | 2.04 Billion | 1.99 Billion | 1.99 Billion | 1.91 Billion |
Common Stock | 575 Thousand | 575 Thousand | 573 Thousand | 573 Thousand | 573 Thousand | 573 Thousand |
Retained Earnings | 1.34 Billion | 1.29 Billion | 1.26 Billion | 1.21 Billion | 1.21 Billion | 1.16 Billion |
Accumulated other comprehensive income | -114.8 Million | -84.36 Million | -36.7 Million | -43.03 Million | -43.03 Million | -64.52 Million |
Common Stock Equity | 1.99 Billion | 1.97 Billion | 2.04 Billion | 1.99 Billion | 1.99 Billion | 1.91 Billion |
Capital Lease Obligation | 227.15 Million | 219.45 Million | 209.2 Million | 317.44 Million | 317.44 Million | 301.26 Million |
Total Investments | - | 253.91 Million | 265.18 Million | - | - | - |
Total Debt | 1.75 Billion | 1.99 Billion | 1.85 Billion | 1.92 Billion | 1.92 Billion | 1.89 Billion |
Net Debt | 1.65 Billion | 1.88 Billion | 1.71 Billion | 1.79 Billion | 1.79 Billion | 1.81 Billion |
ALT
3320
CATV
089010
1855
BRAVE