HKD 6.94
(0.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.84 Billion | 4.18 Billion | 2.25 Billion | 2.06 Billion | 1.7 Billion | 1.48 Billion |
Total Current Assets | 3.36 Billion | 3.68 Billion | 1.86 Billion | 1.69 Billion | 1.3 Billion | 1.14 Billion |
Cash And Short Term Investments | 210.4 Million | 220.23 Million | 46.67 Million | 143.99 Million | 73.61 Million | 55.23 Million |
Cash and Cash Equivalents | 210.4 Million | 220.23 Million | 46.67 Million | 143.99 Million | 73.61 Million | 55.23 Million |
Short Term Investments | - | 58.33 Million | - | - | - | -89.01 Million |
Net Receivables | 2.88 Billion | 1.79 Billion | 1.73 Billion | 1.46 Billion | 1.11 Billion | 970 Million |
Inventory | 26.76 Million | 36.19 Million | 25.58 Million | 20.69 Million | 11 Million | 17.22 Million |
Other Current Assets | 206.12 Million | 93.88 Million | 174 Million | 47.29 Million | 88.47 Million | 1.07 Billion |
Total Non-Current Assets | 483.93 Million | 493.79 Million | 383.44 Million | 366.23 Million | 392.89 Million | 338.78 Million |
Net PPE | 45.96 Million | 46.14 Million | 14.06 Million | 10.95 Million | 19.39 Million | 19.02 Million |
Good Will And Intangible Assets | 3.15 Million | 2.44 Million | 2.93 Million | 1.82 Million | 2.19 Million | 2.56 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.15 Million | 2.44 Million | 2.93 Million | 1.82 Million | 2.19 Million | 2.56 Million |
Long-Term Investments | 340.29 Million | 290.45 Million | 288.46 Million | 278.43 Million | 237.89 Million | 129.3 Million |
Tax Assets | 93.92 Million | 77.42 Million | 43.35 Million | 31.61 Million | 35.99 Million | 32.97 Million |
Other Non Current Assets | 602 Thousand | 77.32 Million | 34.62 Million | 43.4 Million | 97.41 Million | 154.92 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.07 Billion | 3.26 Billion | 1.65 Billion | 1.58 Billion | 1.29 Billion | 1.14 Billion |
Total Current Liabilities | 2.98 Billion | 3.17 Billion | 1.62 Billion | 1.52 Billion | 1.2 Billion | 1.04 Billion |
Account Payables | 1.38 Billion | 1.23 Billion | 838.44 Million | 703.41 Million | 502.71 Million | 461.1 Million |
Tax Payables | 105.54 Million | 26.27 Million | 34.29 Million | 34.64 Million | 31.92 Million | 40.74 Million |
Short Term Debt | 728.28 Million | 977.39 Million | 482.57 Million | 430.63 Million | 440.04 Million | 418.49 Million |
Deferred Revenue | -2.01 Million | - | - | - | - | -1.94 Million |
Other Current Liabilities | 869.84 Million | 957.59 Million | 300.07 Million | 389.5 Million | 263.06 Million | 167.48 Million |
Total Non Current Liabilities | 91.67 Million | 92.5 Million | 36.99 Million | 58.77 Million | 86.85 Million | 103.54 Million |
Long-Term Debt | 81.19 Million | 79.74 Million | 26.66 Million | 50.27 Million | 79.17 Million | 102.07 Million |
Deferred Revenue Non Current | -10.47 Million | -12.76 Million | 25 Million | 50 Million | 75 Million | -2.07 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.47 Million | 12.76 Million | -25 Million | -50 Million | -75 Million | 2.07 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 769.46 Million | 918.01 Million | 594.76 Million | 483.81 Million | 407.42 Million | 339.43 Million |
Stock Holders Equity | 649.59 Million | 867.75 Million | 585.31 Million | 474.23 Million | 402.29 Million | 337.94 Million |
Common Stock | 230 Thousand | 230 Thousand | 230 Thousand | 1000.00 | 1000.00 | 165 Million |
Retained Earnings | 183.07 Million | 73 Million | 178.29 Million | 143.44 Million | 74.94 Million | 185.44 Million |
Accumulated other comprehensive income | 296.9 Million | 634.98 Million | 326.04 Million | 320.22 Million | 316.79 Million | -15.48 Million |
Common Stock Equity | 649.59 Million | 867.75 Million | 585.31 Million | 474.23 Million | 402.29 Million | 337.94 Million |
Capital Lease Obligation | 3.26 Million | 3.42 Million | 4.66 Million | 905 Thousand | 8.11 Million | 4.02 Million |
Total Investments | 340.29 Million | 348.79 Million | 288.46 Million | 278.43 Million | 237.89 Million | 129.3 Million |
Total Debt | 809.47 Million | 1.05 Billion | 509.23 Million | 480.9 Million | 519.22 Million | 520.56 Million |
Net Debt | 599.07 Million | 836.9 Million | 462.55 Million | 336.9 Million | 445.6 Million | 465.33 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 3.84 Billion | 3.84 Billion | 3.84 Billion | 3.69 Billion | 3.69 Billion | 4.18 Billion |
Total Current Assets | 3.36 Billion | 3.36 Billion | 3.36 Billion | 3.2 Billion | 3.2 Billion | 3.68 Billion |
Cash And Short Term Investments | 210.4 Million | 210.4 Million | 210.4 Million | 131.05 Million | 131.05 Million | 220.23 Million |
Cash and Cash Equivalents | 210.4 Million | 210.4 Million | 210.4 Million | 131.05 Million | 131.05 Million | 220.23 Million |
Short Term Investments | - | - | - | - | - | 58.33 Million |
Net Receivables | 2.88 Billion | 2.88 Billion | 2.88 Billion | 2.46 Billion | 2.46 Billion | 1.79 Billion |
Inventory | 26.76 Million | 26.76 Million | 62.99 Million | 63.28 Million | 63.28 Million | 36.19 Million |
Other Current Assets | 206.12 Million | 206.12 Million | 206.12 Million | 545.71 Million | 545.71 Million | 93.88 Million |
Total Non-Current Assets | 483.93 Million | 483.93 Million | 483.93 Million | 487.99 Million | 487.99 Million | 493.79 Million |
Net PPE | 45.96 Million | 45.96 Million | 47.18 Million | 46.09 Million | 46.09 Million | 46.14 Million |
Good Will And Intangible Assets | 3.15 Million | 3.15 Million | 1.93 Million | 2.2 Million | 2.2 Million | 2.44 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.15 Million | 3.15 Million | 1.93 Million | 2.2 Million | 2.2 Million | 2.44 Million |
Long-Term Investments | 340.29 Million | 340.29 Million | 340.29 Million | 347.02 Million | 347.02 Million | 290.45 Million |
Tax Assets | 93.92 Million | 93.92 Million | - | 82.93 Million | - | 77.42 Million |
Other Non Current Assets | 602 Thousand | 602 Thousand | 94.52 Million | 9.74 Million | 92.67 Million | 77.32 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.07 Billion | 3.07 Billion | 3.07 Billion | 3.03 Billion | 3.03 Billion | 3.26 Billion |
Total Current Liabilities | 2.98 Billion | 2.98 Billion | 2.98 Billion | 2.94 Billion | 2.94 Billion | 3.17 Billion |
Account Payables | 1.38 Billion | 1.38 Billion | 1.38 Billion | 1.13 Billion | 1.13 Billion | 1.23 Billion |
Tax Payables | 105.54 Million | 105.54 Million | - | 100.3 Million | - | 26.27 Million |
Short Term Debt | 728.28 Million | 728.28 Million | 726.26 Million | 744.64 Million | 741.48 Million | 977.39 Million |
Deferred Revenue | -2.01 Million | -2.01 Million | - | - | - | - |
Other Current Liabilities | 869.84 Million | 869.84 Million | 869.84 Million | 1.06 Billion | 1.07 Billion | 957.59 Million |
Total Non Current Liabilities | 91.67 Million | 91.67 Million | 91.67 Million | 91.08 Million | 91.08 Million | 92.5 Million |
Long-Term Debt | 81.19 Million | 81.19 Million | 81.19 Million | 79.01 Million | 79.01 Million | 79.74 Million |
Deferred Revenue Non Current | -10.47 Million | -10.47 Million | - | 77.93 Million | - | -12.76 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.47 Million | 10.47 Million | 10.47 Million | -77.93 Million | 12.07 Million | 12.76 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 769.46 Million | 769.46 Million | 769.46 Million | 660.87 Million | 660.87 Million | 918.01 Million |
Stock Holders Equity | 649.59 Million | 649.59 Million | 649.59 Million | 551.9 Million | 551.9 Million | 867.75 Million |
Common Stock | 230 Thousand | 230 Thousand | 230 Thousand | 230 Thousand | 230 Thousand | 230 Thousand |
Retained Earnings | 183.07 Million | 183.07 Million | 262.39 Million | 167.96 Million | 167.96 Million | 73 Million |
Accumulated other comprehensive income | 296.9 Million | 296.9 Million | 296.9 Million | 293.64 Million | 293.64 Million | 634.98 Million |
Common Stock Equity | 649.59 Million | 649.59 Million | 649.59 Million | 551.9 Million | 551.9 Million | 867.75 Million |
Capital Lease Obligation | 3.26 Million | 3.26 Million | 3.26 Million | 2.39 Million | 2.39 Million | 3.42 Million |
Total Investments | 340.29 Million | 340.29 Million | 340.29 Million | 347.02 Million | 347.02 Million | 348.79 Million |
Total Debt | 809.47 Million | 809.47 Million | 807.45 Million | 823.65 Million | 820.49 Million | 1.05 Billion |
Net Debt | 599.07 Million | 599.07 Million | 597.05 Million | 692.59 Million | 689.44 Million | 836.9 Million |
BRAVE
FCFS
ALT
9621
IRMTF
089010