HKD 6.94
(0.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.35 Billion | 1.11 Billion | 896.74 Million | 1 Billion | 897.48 Million | 809.44 Million |
Cost of Revenue | 1.9 Billion | 922.69 Million | 704.94 Million | 762.99 Million | 664.11 Million | 613.09 Million |
Gross Profit | 450.84 Million | 193.75 Million | 191.79 Million | 238.43 Million | 233.37 Million | 196.35 Million |
Operating Expenses | 108.42 Million | 102.89 Million | 77.09 Million | 76.24 Million | 76.28 Million | 62.09 Million |
Selling, General and Administrative Expenses | 110.46 Million | 105.64 Million | 43.88 Million | 45.97 Million | 39.85 Million | 24.75 Million |
Research and Development Expenses | - | 44.19 Million | 42.9 Million | - | - | 700 Thousand |
Other Expenses | 99.57 Million | 3.83 Million | 33.21 Million | 30.26 Million | 36.43 Million | 401 Thousand |
Cost and Expenses | 2.01 Billion | 1.02 Billion | 782.04 Million | 839.23 Million | 740.4 Million | 675.18 Million |
Operating Income | 240.8 Million | -41.8 Million | 132.08 Million | 178.76 Million | 184.48 Million | 125.58 Million |
Interest Expense | 65.13 Million | 66 Million | 37.37 Million | 38.06 Million | 40.82 Million | 36.75 Million |
Income Tax Expense | 19.42 Million | -18.06 Million | 3.03 Million | 30.41 Million | 29.92 Million | 27.14 Million |
Earnings before Tax | 172.65 Million | -114.74 Million | 31.41 Million | 99.35 Million | 79.37 Million | 97.95 Million |
Net Income | 135.2 Million | -96.34 Million | 28.53 Million | 68.5 Million | 49.49 Million | 70.41 Million |
Earnings Per Share Basic | 0.16 | -0.12 | 0.10 | 0.25 | 0.18 | 0.26 |
Earnings Per Share Diluted | 0.16 | -0.12 | 0.10 | 0.25 | 0.18 | 0.26 |
Weighted Average Shares Outstanding | 825 Million | 825 Million | 274.09 Million | 275 Million | 275 Million | 275 Million |
Weighted Average Shares Outstanding (Diluted) | 825 Million | 825 Million | 274.09 Million | 275 Million | 275 Million | 275 Million |
Gross Margin | 0.19 | 0.17 | 0.21 | 0.24 | 0.26 | 0.24 |
EBIT Margin | 0.11 | 0.09 | 0.15 | 0.18 | 0.21 | 0.20 |
Profit Margin | 0.06 | -0.09 | 0.03 | 0.07 | 0.06 | 0.09 |
EBITDA | 250.89 Million | -35.92 Million | 73.52 Million | 142.44 Million | 127.26 Million | 143.12 Million |
Earnings Before Tax Margin | 0.10 | -0.04 | 0.15 | 0.18 | 0.21 | 0.16 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.35 Billion | 722.83 Million | 722.83 Million | 454.9 Million | 454.9 Million | 375.58 Million |
Cost of Revenue | 1.9 Billion | 570.38 Million | 570.38 Million | 381.94 Million | 381.94 Million | 304.4 Million |
Gross Profit | 450.84 Million | 152.45 Million | 152.45 Million | 72.96 Million | 72.96 Million | 71.17 Million |
Operating Expenses | 108.42 Million | 75.99 Million | 75.99 Million | 33.76 Million | 33.76 Million | 75.67 Million |
Selling, General and Administrative Expenses | - | 64.96 Million | 64.96 Million | 37.11 Million | 37.11 Million | 70.49 Million |
Research and Development Expenses | - | 15.56 Million | 15.56 Million | 27.2 Million | 27.2 Million | 13.41 Million |
Other Expenses | 2.25 Million | - | - | - | - | - |
Cost and Expenses | 2.01 Billion | 646.37 Million | 646.37 Million | 415.7 Million | 415.7 Million | 380.08 Million |
Operating Income | 240.8 Million | 87.5 Million | 87.5 Million | 37.99 Million | 37.99 Million | 1.63 Million |
Interest Expense | 65.13 Million | - | - | 36.56 Million | - | 22.59 Million |
Income Tax Expense | 19.42 Million | 8.42 Million | 8.42 Million | 1.29 Million | 1.29 Million | 3.9 Million |
Earnings before Tax | 172.65 Million | 63.28 Million | 63.28 Million | 23.03 Million | 23.03 Million | -18.12 Million |
Net Income | 135.2 Million | 49.05 Million | 49.05 Million | 18.55 Million | 18.55 Million | -15.55 Million |
Earnings Per Share Basic | - | 0.06 | 0.06 | 0.02 | 0.02 | -0.02 |
Earnings Per Share Diluted | - | 0.06 | 0.06 | 0.02 | 0.02 | -0.02 |
Weighted Average Shares Outstanding | 275 Million | 825.01 Million | 825.01 Million | 825 Million | 825 Million | 825.01 Million |
Weighted Average Shares Outstanding (Diluted) | 275 Million | 825 Million | 825 Million | 825 Million | 825 Million | 825 Million |
Gross Margin | 0.19 | 0.21 | 0.21 | 0.16 | 0.16 | 0.19 |
EBIT Margin | - | 0.12 | 0.12 | 0.09 | 0.09 | 0.01 |
Profit Margin | 0.06 | 0.07 | 0.07 | 0.04 | 0.04 | -0.04 |
EBITDA | - | 90.04 Million | 90.04 Million | 40.29 Million | 40.29 Million | 3.66 Million |
Earnings Before Tax Margin | 0.10 | 0.12 | 0.12 | 0.08 | 0.08 | 0.00 |
BRAVE
FCFS
ALT
9621
IRMTF
089010