KRW 16150.0
(-1.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 542.25 Billion | 620.96 Billion | 563.38 Billion | 530.02 Billion | 403.47 Billion |
Cost of Revenue | 452.71 Billion | 528.02 Billion | 459.18 Billion | 451.65 Billion | 335.21 Billion |
Gross Profit | 89.54 Billion | 92.94 Billion | 104.19 Billion | 78.36 Billion | 68.26 Billion |
Operating Expenses | 70.42 Billion | 70.48 Billion | 65.65 Billion | 56.27 Billion | 36.58 Billion |
Selling, General and Administrative Expenses | 17.63 Billion | 18.83 Billion | 17.12 Billion | 14.29 Billion | 29.12 Billion |
Research and Development Expenses | 15.56 Billion | 13.56 Billion | 10.48 Billion | 15.8 Billion | 7.46 Billion |
Other Expenses | 37.22 Billion | 155.71 Million | -721.04 Million | 413.75 Million | - |
Cost and Expenses | 523.14 Billion | 598.5 Billion | 524.83 Billion | 507.93 Billion | 371.8 Billion |
Operating Income | 19.11 Billion | 22.46 Billion | 38.54 Billion | 22.09 Billion | 31.67 Billion |
Interest Expense | 13.57 Billion | 8.55 Billion | 5.57 Billion | 5.8 Billion | 5.76 Billion |
Income Tax Expense | 1.14 Billion | 1.96 Billion | 5.72 Billion | 1.57 Billion | 3.08 Billion |
Earnings before Tax | -6.01 Billion | 8.13 Billion | 34.25 Billion | 19.56 Billion | 19.67 Billion |
Net Income | -9.1 Billion | 6 Billion | 28.5 Billion | 17.02 Billion | 16.15 Billion |
Earnings Per Share Basic | -624.00 | 416.00 | 1975.00 | 1200.00 | 1132.00 |
Earnings Per Share Diluted | -624.00 | 352.00 | 1975.00 | 1200.00 | 1132.00 |
Weighted Average Shares Outstanding | 14.59 Million | 14.43 Million | 14.43 Million | 14.18 Million | 14.27 Million |
Weighted Average Shares Outstanding (Diluted) | 14.59 Million | 17.05 Million | 14.43 Million | 14.18 Million | 14.27 Million |
Gross Margin | 0.17 | 0.15 | 0.18 | 0.15 | 0.17 |
EBIT Margin | 0.08 | 0.08 | 0.12 | 0.09 | 0.10 |
Profit Margin | -0.02 | 0.01 | 0.05 | 0.03 | 0.04 |
EBITDA | 43.56 Billion | 55.24 Billion | 65.9 Billion | 46.82 Billion | 41.4 Billion |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.07 | 0.04 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 160.02 Billion | 147.48 Billion | 542.25 Billion | 138.16 Billion | 145.02 Billion | 128.37 Billion |
Cost of Revenue | 123.08 Billion | 113.91 Billion | 452.71 Billion | 107.84 Billion | 121.84 Billion | 107.36 Billion |
Gross Profit | 36.94 Billion | 33.56 Billion | 89.54 Billion | 30.32 Billion | 23.18 Billion | 21 Billion |
Operating Expenses | -21.94 Billion | 21.08 Billion | 70.42 Billion | 19.05 Billion | 16.76 Billion | 16.53 Billion |
Selling, General and Administrative Expenses | 21.94 Billion | 5.19 Billion | - | 3.96 Billion | 4.81 Billion | 5.07 Billion |
Research and Development Expenses | 5.43 Billion | 4.7 Billion | - | 4.13 Billion | 4.12 Billion | 2.82 Billion |
Other Expenses | -43.89 Billion | 222.54 Million | -4.84 Billion | -3.01 Billion | -716.37 Million | -1.02 Billion |
Cost and Expenses | 123.08 Billion | 135 Billion | 523.14 Billion | 126.89 Billion | 138.6 Billion | 123.89 Billion |
Operating Income | 14.99 Billion | 12.48 Billion | 19.11 Billion | 11.26 Billion | 6.42 Billion | 4.47 Billion |
Interest Expense | - | 3.03 Billion | 13.57 Billion | 3.29 Billion | 3.26 Billion | 3.58 Billion |
Income Tax Expense | 2.29 Billion | -61.76 Million | 1.14 Billion | 72.81 Million | -746.08 Million | 1.17 Billion |
Earnings before Tax | 11.31 Billion | 8.71 Billion | -6.01 Billion | 1.38 Billion | 1.62 Billion | -2.52 Billion |
Net Income | 8.78 Billion | 8.77 Billion | -9.1 Billion | 596.01 Million | 1.66 Billion | -3.98 Billion |
Earnings Per Share Basic | 596.34 | 595.00 | - | 41.07 | 113.00 | -276.45 |
Earnings Per Share Diluted | 596.34 | 595.00 | - | 41.07 | 113.00 | -276.45 |
Weighted Average Shares Outstanding | 14.73 Million | 14.74 Million | 14.59 Million | 14.51 Million | 14.42 Million | 14.42 Million |
Weighted Average Shares Outstanding (Diluted) | 14.73 Million | 14.74 Million | 14.59 Million | 14.51 Million | 14.42 Million | 14.42 Million |
Gross Margin | 0.23 | 0.23 | 0.17 | 0.22 | 0.16 | 0.16 |
EBIT Margin | 0.23 | 0.13 | - | 0.10 | 0.07 | 0.06 |
Profit Margin | 0.05 | 0.06 | -0.02 | 0.00 | 0.01 | -0.03 |
EBITDA | 36.94 Billion | 18.69 Billion | - | 13.34 Billion | 9.71 Billion | 8.02 Billion |
Earnings Before Tax Margin | 0.09 | 0.08 | 0.04 | 0.08 | 0.04 | 0.03 |
1855
BRAVE
FCFS
WIPKF
9621
IRMTF