USD 0.0
(-28.57%)
Breakdown | 2023 | 2018 | 2017 | 2016 | 2015 | 2014 |
---|---|---|---|---|---|---|
Revenue | 454.48 Thousand | - | - | - | 369 Thousand | 1.02 Million |
Cost of Revenue | 272.55 Thousand | - | - | - | 182.79 Thousand | 745.52 Thousand |
Gross Profit | 181.93 Thousand | - | - | - | 186.2 Thousand | 281.58 Thousand |
Operating Expenses | 121.27 Thousand | 65.00 | 65.00 | 1002.00 | 360.03 Thousand | 1.07 Million |
Selling, General and Administrative Expenses | 121.27 Thousand | 65.00 | 65.00 | 1002.00 | 360.03 Thousand | 1.01 Million |
Research and Development Expenses | - | - | - | - | - | 59.4 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 393.83 Thousand | 65.00 | 65.00 | 1002.00 | 542.83 Thousand | 1.82 Million |
Operating Income | 60.65 Thousand | -60.00 | -60.00 | -1000.00 | -173.83 Thousand | -797.81 Thousand |
Interest Expense | 150.99 Thousand | 84.89 Thousand | 89.73 Thousand | 226.11 Thousand | 104.78 Thousand | 154.29 Thousand |
Income Tax Expense | - | - | - | - | 5.00 | 154.29 Thousand |
Earnings before Tax | 867.16 Thousand | -84.92 Thousand | -89.8 Thousand | -261.8 Thousand | -278.61 Thousand | -1.06 Million |
Net Income | 867.16 Thousand | -84.92 Thousand | -89.8 Thousand | -261.8 Thousand | -278.61 Thousand | -1.06 Million |
Earnings Per Share Basic | 0.00 | - | -0.00 | -0.00 | -0.00 | -0.02 |
Earnings Per Share Diluted | 0.00 | - | -0.00 | -0.00 | -0.00 | -0.02 |
Weighted Average Shares Outstanding | 3.89 Billion | 1.77 Billion | 1.33 Billion | 882.82 Million | 314.19 Million | 45.57 Million |
Weighted Average Shares Outstanding (Diluted) | 12.43 Billion | 1.77 Billion | 1.33 Billion | 882.82 Million | 314.19 Million | 45.57 Million |
Gross Margin | 0.40 | - | - | - | 0.50 | 0.27 |
EBIT Margin | 2.77 | - | - | - | -0.45 | -0.74 |
Profit Margin | 1.91 | - | - | - | -0.76 | -1.04 |
EBITDA | 1.26 Million | -60.00 | -60.00 | -1000.00 | -165.11 Thousand | -872.58 Thousand |
Earnings Before Tax Margin | 0.13 | - | - | - | -0.47 | -0.78 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 37.92 Thousand | 27.91 Thousand | 454.48 Thousand | 30.15 Thousand | - | 424.33 Thousand |
Cost of Revenue | 62.33 Thousand | 41.93 Thousand | 272.55 Thousand | 49.27 Thousand | 74.42 Thousand | 74.42 Thousand |
Gross Profit | -24.41 Thousand | -14.01 Thousand | 181.93 Thousand | -19.12 Thousand | -74.42 Thousand | 349.91 Thousand |
Operating Expenses | 115.23 Thousand | 16.87 Thousand | 121.27 Thousand | 5.00 | 53.73 Thousand | 228.92 Thousand |
Selling, General and Administrative Expenses | 115.23 Thousand | 16.87 Thousand | - | - | 53.73 Thousand | 228.92 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 5.00 | - | 228.92 Thousand |
Cost and Expenses | 177.57 Thousand | 58.81 Thousand | 393.83 Thousand | 49.27 Thousand | 128.16 Thousand | 303.35 Thousand |
Operating Income | -139.65 Thousand | -30.89 Thousand | 60.66 Thousand | -19.12 Thousand | -128.16 Thousand | 120.98 Thousand |
Interest Expense | 43.49 Thousand | 25.3 Thousand | 150.99 Thousand | 14.39 Thousand | 30.52 Thousand | 50.4 Thousand |
Income Tax Expense | -4.00 | -2.00 | - | 1.00 | 3.00 | 3.00 |
Earnings before Tax | -183.14 Thousand | -56.2 Thousand | 867.16 Thousand | 127.86 Thousand | -158.68 Thousand | 89.54 Thousand |
Net Income | -183.14 Thousand | -56.2 Thousand | 867.16 Thousand | 127.86 Thousand | -158.68 Thousand | 89.54 Thousand |
Earnings Per Share Basic | - | - | - | - | -0.00 | - |
Earnings Per Share Diluted | - | - | - | - | -0.00 | - |
Weighted Average Shares Outstanding | 3.9 Billion | 3.9 Billion | 3.89 Billion | 4.23 Billion | 2.85 Billion | 3.98 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.9 Billion | 3.9 Billion | 12.43 Billion | 4.23 Billion | 2.85 Billion | 3.98 Billion |
Gross Margin | -0.64 | -0.50 | 0.40 | -0.63 | - | 0.82 |
EBIT Margin | -2.61 | -0.38 | - | 0.02 | - | 0.46 |
Profit Margin | -4.83 | -2.01 | 1.91 | 4.24 | - | 0.21 |
EBITDA | -98.85 Thousand | -10.49 Thousand | - | 640.00 | -53.73 Thousand | 195.41 Thousand |
Earnings Before Tax Margin | -3.68 | -1.11 | 0.13 | -0.63 | - | 0.29 |
COSO
COMS
5892
FCFS
ALT
3320